[BINTAI] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 3301.49%
YoY- 5.62%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 114,898 56,837 89,957 140,985 114,073 650,969 547,291 -22.89%
PBT 3,257 -3,955 -12,458 11,081 9,819 -20,001 -20,721 -
Tax -5 -3,393 -1,112 191 -1,113 -724 -6,968 -70.06%
NP 3,252 -7,348 -13,570 11,272 8,706 -20,725 -27,689 -
-
NP to SH 4,212 -6,393 -12,892 11,395 10,789 -17,156 -32,300 -
-
Tax Rate 0.15% - - -1.72% 11.34% - - -
Total Cost 111,646 64,185 103,527 129,713 105,367 671,694 574,980 -23.89%
-
Net Worth 188,487 114,567 74,756 92,030 71,898 74,774 53,199 23.45%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 188,487 114,567 74,756 92,030 71,898 74,774 53,199 23.45%
NOSH 853,140 381,891 289,591 289,591 289,591 289,591 189,999 28.42%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.83% -12.93% -15.08% 8.00% 7.63% -3.18% -5.06% -
ROE 2.23% -5.58% -17.25% 12.38% 15.01% -22.94% -60.71% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.24 14.88 48.13 49.02 39.66 226.35 288.05 -38.71%
EPS 0.56 -1.67 -6.90 3.96 3.75 -5.97 -17.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.30 0.40 0.32 0.25 0.26 0.28 -1.87%
Adjusted Per Share Value based on latest NOSH - 289,591
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.42 4.66 7.37 11.56 9.35 53.36 44.86 -22.89%
EPS 0.35 -0.52 -1.06 0.93 0.88 -1.41 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.0939 0.0613 0.0754 0.0589 0.0613 0.0436 23.46%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.09 0.40 0.10 0.12 0.125 0.205 0.20 -
P/RPS 0.59 2.69 0.21 0.24 0.32 0.09 0.07 42.63%
P/EPS 16.11 -23.89 -1.45 3.03 3.33 -3.44 -1.18 -
EY 6.21 -4.19 -68.98 33.02 30.01 -29.10 -85.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.33 0.25 0.38 0.50 0.79 0.71 -10.69%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 30/08/21 26/08/20 21/08/19 27/08/18 24/08/17 18/08/16 -
Price 0.095 0.48 0.70 0.125 0.17 0.195 0.20 -
P/RPS 0.62 3.23 1.45 0.25 0.43 0.09 0.07 43.81%
P/EPS 17.01 -28.67 -10.15 3.15 4.53 -3.27 -1.18 -
EY 5.88 -3.49 -9.85 31.70 22.07 -30.59 -85.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.60 1.75 0.39 0.68 0.75 0.71 -9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment