[Y&G] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
04-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 44.21%
YoY- 65.97%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 11,571 23,887 16,192 17,864 25,667 5,859 36,458 -17.40%
PBT -5,630 1,880 -6,710 -3,274 -8,405 -14,276 -5,342 0.87%
Tax 0 0 -50 541 375 13 3,132 -
NP -5,630 1,880 -6,760 -2,733 -8,030 -14,263 -2,210 16.85%
-
NP to SH -5,628 1,882 -6,758 -2,733 -8,030 -14,263 -5,680 -0.15%
-
Tax Rate - 0.00% - - - - - -
Total Cost 17,201 22,007 22,952 20,597 33,697 20,122 38,668 -12.62%
-
Net Worth 25,028 28,069 26,385 33,135 35,664 44,379 60,736 -13.73%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 25,028 28,069 26,385 33,135 35,664 44,379 60,736 -13.73%
NOSH 52,142 51,034 51,333 50,977 50,950 51,010 51,039 0.35%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -48.66% 7.87% -41.75% -15.30% -31.29% -243.44% -6.06% -
ROE -22.49% 6.70% -25.61% -8.25% -22.52% -32.14% -9.35% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 22.19 46.81 31.54 35.04 50.38 11.49 71.43 -17.69%
EPS -10.79 3.69 -13.16 -5.36 -15.76 -27.96 -11.13 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.55 0.514 0.65 0.70 0.87 1.19 -14.03%
Adjusted Per Share Value based on latest NOSH - 50,977
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 5.28 10.90 7.39 8.15 11.71 2.67 16.64 -17.40%
EPS -2.57 0.86 -3.08 -1.25 -3.66 -6.51 -2.59 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.1281 0.1204 0.1512 0.1627 0.2025 0.2771 -13.72%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.29 0.50 0.65 0.30 0.43 0.32 0.81 -
P/RPS 1.31 1.07 2.06 0.86 0.85 2.79 1.13 2.49%
P/EPS -2.69 13.56 -4.94 -5.60 -2.73 -1.14 -7.28 -15.28%
EY -37.22 7.38 -20.25 -17.87 -36.65 -87.38 -13.74 18.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.91 1.26 0.46 0.61 0.37 0.68 -2.06%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 02/12/05 04/11/04 21/11/03 27/11/02 29/11/01 -
Price 0.37 0.42 0.58 0.43 0.43 0.31 1.07 -
P/RPS 1.67 0.90 1.84 1.23 0.85 2.70 1.50 1.80%
P/EPS -3.43 11.39 -4.41 -8.02 -2.73 -1.11 -9.61 -15.77%
EY -29.17 8.78 -22.70 -12.47 -36.65 -90.20 -10.40 18.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.76 1.13 0.66 0.61 0.36 0.90 -2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment