[Y&G] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 6.85%
YoY- -47.76%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 52,206 76,551 44,496 60,154 55,680 70,267 118,507 -12.76%
PBT 10,262 14,952 5,318 7,714 12,995 10,156 24,072 -13.24%
Tax -3,523 -6,801 -2,021 -3,399 -4,704 -4,797 -7,303 -11.43%
NP 6,739 8,151 3,297 4,315 8,291 5,359 16,769 -14.08%
-
NP to SH 6,734 8,138 3,288 4,303 8,237 5,341 16,713 -14.05%
-
Tax Rate 34.33% 45.49% 38.00% 44.06% 36.20% 47.23% 30.34% -
Total Cost 45,467 68,400 41,199 55,839 47,389 64,908 101,738 -12.55%
-
Net Worth 310,239 303,684 294,945 292,760 289,107 279,138 275,150 2.01%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - 9,956 -
Div Payout % - - - - - - 59.58% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 310,239 303,684 294,945 292,760 289,107 279,138 275,150 2.01%
NOSH 218,478 218,478 218,478 218,478 199,384 199,384 199,384 1.53%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 12.91% 10.65% 7.41% 7.17% 14.89% 7.63% 14.15% -
ROE 2.17% 2.68% 1.11% 1.47% 2.85% 1.91% 6.07% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.90 35.04 20.37 27.53 27.93 35.24 59.44 -14.08%
EPS 3.08 3.72 1.50 1.97 4.13 2.68 8.38 -15.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.42 1.39 1.35 1.34 1.45 1.40 1.38 0.47%
Adjusted Per Share Value based on latest NOSH - 218,478
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.82 34.93 20.30 27.45 25.41 32.06 54.08 -12.76%
EPS 3.07 3.71 1.50 1.96 3.76 2.44 7.63 -14.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.54 -
NAPS 1.4156 1.3857 1.3458 1.3359 1.3192 1.2737 1.2555 2.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.705 1.06 0.60 0.71 0.91 0.96 1.10 -
P/RPS 2.95 3.03 2.95 2.58 3.26 2.72 1.85 8.08%
P/EPS 22.87 28.46 39.87 36.05 22.03 35.84 13.12 9.69%
EY 4.37 3.51 2.51 2.77 4.54 2.79 7.62 -8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.50 0.76 0.44 0.53 0.63 0.69 0.80 -7.53%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 31/05/21 30/06/20 30/05/19 18/05/18 12/05/17 -
Price 0.69 1.00 0.93 0.64 0.91 0.95 1.02 -
P/RPS 2.89 2.85 4.57 2.32 3.26 2.70 1.72 9.02%
P/EPS 22.39 26.85 61.80 32.50 22.03 35.46 12.17 10.68%
EY 4.47 3.72 1.62 3.08 4.54 2.82 8.22 -9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.90 -
P/NAPS 0.49 0.72 0.69 0.48 0.63 0.68 0.74 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment