[BIG] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
12-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -37.9%
YoY- 121.38%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 49,230 52,874 42,382 35,658 9,031 -1.74%
PBT 3,503 2,739 1,496 843 496 -2.01%
Tax -350 -54 549 300 -89 -1.41%
NP 3,153 2,685 2,045 1,143 407 -2.10%
-
NP to SH 3,153 2,685 2,045 901 407 -2.10%
-
Tax Rate 9.99% 1.97% -36.70% -35.59% 17.94% -
Total Cost 46,077 50,189 40,337 34,515 8,624 -1.72%
-
Net Worth 40,723 37,821 35,020 30,918 3,338,525 4.69%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 40,723 37,821 35,020 30,918 3,338,525 4.69%
NOSH 19,209 19,198 19,136 19,324 18,755 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.40% 5.08% 4.83% 3.21% 4.51% -
ROE 7.74% 7.10% 5.84% 2.91% 0.01% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 256.28 275.41 221.47 184.52 48.15 -1.72%
EPS 16.41 13.99 10.69 4.66 2.17 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 1.97 1.83 1.60 178.00 4.71%
Adjusted Per Share Value based on latest NOSH - 19,324
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 77.48 83.21 66.70 56.12 14.21 -1.75%
EPS 4.96 4.23 3.22 1.42 0.64 -2.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6409 0.5952 0.5511 0.4866 52.54 4.69%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.85 1.36 1.28 1.87 0.00 -
P/RPS 1.11 0.49 0.58 1.01 0.00 -100.00%
P/EPS 17.36 9.72 11.98 40.11 0.00 -100.00%
EY 5.76 10.28 8.35 2.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.69 0.70 1.17 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 29/11/02 28/11/01 12/01/01 - -
Price 4.92 1.31 1.42 1.80 0.00 -
P/RPS 1.92 0.48 0.64 0.98 0.00 -100.00%
P/EPS 29.97 9.37 13.29 38.61 0.00 -100.00%
EY 3.34 10.68 7.53 2.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 0.66 0.78 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment