[BIG] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
12-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -37.9%
YoY- 121.38%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 39,043 37,326 35,368 35,658 35,433 25,780 17,518 -0.80%
PBT 1,095 1,195 997 843 1,480 656 338 -1.18%
Tax 685 694 709 300 70 73 69 -2.30%
NP 1,780 1,889 1,706 1,143 1,550 729 407 -1.48%
-
NP to SH 1,637 1,746 1,563 901 1,451 630 308 -1.68%
-
Tax Rate -62.56% -58.08% -71.11% -35.59% -4.73% -11.13% -20.41% -
Total Cost 37,263 35,437 33,662 34,515 33,883 25,051 17,111 -0.78%
-
Net Worth 35,022 34,178 33,749 30,918 3,438,970 33,350 30,616 -0.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 35,022 34,178 33,749 30,918 3,438,970 33,350 30,616 -0.13%
NOSH 19,243 19,201 19,285 19,324 19,227 19,166 18,333 -0.04%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.56% 5.06% 4.82% 3.21% 4.37% 2.83% 2.32% -
ROE 4.67% 5.11% 4.63% 2.91% 0.04% 1.89% 1.01% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 202.89 194.39 183.39 184.52 184.29 134.50 95.55 -0.76%
EPS 8.51 9.09 8.10 4.66 7.55 3.29 1.68 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.78 1.75 1.60 178.86 1.74 1.67 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,324
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 61.44 58.74 55.66 56.12 55.76 40.57 27.57 -0.80%
EPS 2.58 2.75 2.46 1.42 2.28 0.99 0.48 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5512 0.5379 0.5311 0.4866 54.1207 0.5248 0.4818 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.21 1.10 1.70 1.87 2.39 3.70 0.00 -
P/RPS 0.60 0.57 0.93 1.01 1.30 2.75 0.00 -100.00%
P/EPS 14.22 12.10 20.98 40.11 31.67 112.57 0.00 -100.00%
EY 7.03 8.27 4.77 2.49 3.16 0.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.97 1.17 0.01 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 06/08/01 31/05/01 02/03/01 12/01/01 30/08/00 30/05/00 - -
Price 1.50 1.05 1.43 1.80 2.50 2.81 0.00 -
P/RPS 0.74 0.54 0.78 0.98 1.36 2.09 0.00 -100.00%
P/EPS 17.63 11.55 17.64 38.61 33.13 85.49 0.00 -100.00%
EY 5.67 8.66 5.67 2.59 3.02 1.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.59 0.82 1.13 0.01 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment