[BIG] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
12-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -40.74%
YoY- 51.06%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 43,180 40,880 35,368 36,228 35,830 33,048 32,642 -0.28%
PBT 2,480 2,064 997 1,334 2,284 1,272 647 -1.35%
Tax -46 -44 566 -1 -34 16 -84 0.61%
NP 2,434 2,020 1,563 1,333 2,250 1,288 563 -1.47%
-
NP to SH 2,434 2,020 1,563 1,333 2,250 1,288 563 -1.47%
-
Tax Rate 1.85% 2.13% -56.77% 0.07% 1.49% -1.26% 12.98% -
Total Cost 40,746 38,860 33,805 34,894 33,580 31,760 32,079 -0.24%
-
Net Worth 34,991 34,178 33,661 30,769 3,435,915 33,350 33,733 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 34,991 34,178 33,661 30,769 3,435,915 33,350 33,733 -0.03%
NOSH 19,225 19,201 19,234 19,230 19,210 19,166 20,200 0.05%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.64% 4.94% 4.42% 3.68% 6.28% 3.90% 1.72% -
ROE 6.96% 5.91% 4.64% 4.33% 0.07% 3.86% 1.67% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 224.59 212.90 183.87 188.39 186.52 172.42 161.59 -0.33%
EPS 12.66 10.52 8.13 6.93 11.70 6.72 2.93 -1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.78 1.75 1.60 178.86 1.74 1.67 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,324
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 68.02 64.40 55.71 57.07 56.44 52.06 51.42 -0.28%
EPS 3.83 3.18 2.46 2.10 3.54 2.03 0.89 -1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5512 0.5384 0.5302 0.4847 54.1245 0.5253 0.5314 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.21 1.10 1.70 1.87 2.39 3.70 0.00 -
P/RPS 0.54 0.52 0.92 0.99 1.28 2.15 0.00 -100.00%
P/EPS 9.56 10.46 20.92 26.97 20.41 55.06 0.00 -100.00%
EY 10.46 9.56 4.78 3.71 4.90 1.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.97 1.17 0.01 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 06/08/01 31/05/01 02/03/01 12/01/01 30/08/00 30/05/00 29/02/00 -
Price 1.50 1.05 1.43 1.80 2.50 2.81 3.48 -
P/RPS 0.67 0.49 0.78 0.96 1.34 1.63 2.15 1.18%
P/EPS 11.85 9.98 17.60 25.96 21.34 41.82 124.86 2.41%
EY 8.44 10.02 5.68 3.85 4.69 2.39 0.80 -2.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.59 0.82 1.13 0.01 1.61 2.08 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment