[PTT] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 140.13%
YoY- 118.32%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 354,098 200,310 134,786 66,538 50,165 62,070 56,577 35.71%
PBT 33,042 12,145 10,055 -35 -2,155 -1,472 -815 -
Tax -12,273 -7,535 -2,294 680 -173 -1,046 -457 72.96%
NP 20,769 4,610 7,761 645 -2,328 -2,518 -1,272 -
-
NP to SH 20,231 4,204 7,197 439 -2,396 -2,921 -1,578 -
-
Tax Rate 37.14% 62.04% 22.81% - - - - -
Total Cost 333,329 195,700 127,025 65,893 52,493 64,588 57,849 33.85%
-
Net Worth 247,367 173,793 79,199 72,668 42,399 43,200 45,999 32.32%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 247,367 173,793 79,199 72,668 42,399 43,200 45,999 32.32%
NOSH 244,918 180,081 90,000 90,000 40,000 40,000 40,000 35.21%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.87% 2.30% 5.76% 0.97% -4.64% -4.06% -2.25% -
ROE 8.18% 2.42% 9.09% 0.60% -5.65% -6.76% -3.43% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 144.58 138.31 149.76 125.44 125.41 155.18 141.44 0.36%
EPS 8.26 2.90 8.00 0.83 -5.99 -7.30 -3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.20 0.88 1.37 1.06 1.08 1.15 -2.13%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 144.58 81.79 55.03 27.17 20.48 25.34 23.10 35.71%
EPS 8.26 1.72 2.94 0.18 -0.98 -1.19 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.7096 0.3234 0.2967 0.1731 0.1764 0.1878 32.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.00 1.18 1.03 0.76 0.80 0.575 0.635 -
P/RPS 0.69 0.85 0.69 0.61 0.64 0.37 0.45 7.37%
P/EPS 12.11 40.65 12.88 91.83 -13.36 -7.87 -16.10 -
EY 8.26 2.46 7.76 1.09 -7.49 -12.70 -6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.98 1.17 0.55 0.75 0.53 0.55 10.28%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 30/11/23 23/11/22 23/11/21 25/11/20 28/11/19 27/11/18 -
Price 1.04 1.12 1.02 0.805 0.73 0.45 0.665 -
P/RPS 0.72 0.81 0.68 0.64 0.58 0.29 0.47 7.36%
P/EPS 12.59 38.58 12.76 97.27 -12.19 -6.16 -16.86 -
EY 7.94 2.59 7.84 1.03 -8.21 -16.23 -5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.93 1.16 0.59 0.69 0.42 0.58 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment