[PTT] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -466.04%
YoY- -670.46%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Revenue 38,124 39,632 80,658 85,452 98,102 107,986 81,536 -11.45%
PBT 534 -139 -25,098 -16,282 1,370 165 627 -2.53%
Tax -653 -127 -2,175 429 -1,147 476 -63 45.38%
NP -119 -266 -27,273 -15,853 223 641 564 -
-
NP to SH -559 -851 -27,273 -15,853 223 -1,126 -370 6.82%
-
Tax Rate 122.28% - - - 83.72% -288.48% 10.05% -
Total Cost 38,243 39,898 107,931 101,305 97,879 107,345 80,972 -11.31%
-
Net Worth 33,532 34,758 32,446 39,995 54,755 0 51,027 -6.49%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 33,532 34,758 32,446 39,995 54,755 0 51,027 -6.49%
NOSH 39,920 40,416 40,056 39,995 31,111 29,855 30,555 4.37%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -0.31% -0.67% -33.81% -18.55% 0.23% 0.59% 0.69% -
ROE -1.67% -2.45% -84.06% -39.64% 0.41% 0.00% -0.73% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
RPS 95.50 98.06 201.36 213.65 315.33 361.70 266.85 -15.16%
EPS -1.40 -2.11 -68.09 -39.64 0.72 -3.77 -1.21 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.81 1.00 1.76 0.00 1.67 -10.41%
Adjusted Per Share Value based on latest NOSH - 39,995
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
RPS 15.57 16.18 32.93 34.89 40.06 44.09 33.29 -11.44%
EPS -0.23 -0.35 -11.14 -6.47 0.09 -0.46 -0.15 7.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1369 0.1419 0.1325 0.1633 0.2236 0.00 0.2083 -6.49%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 26/12/00 -
Price 0.35 0.55 0.62 1.15 1.24 2.11 1.20 -
P/RPS 0.37 0.56 0.31 0.54 0.39 0.58 0.45 -3.08%
P/EPS -24.99 -26.12 -0.91 -2.90 172.99 -55.95 -99.10 -19.78%
EY -4.00 -3.83 -109.82 -34.47 0.58 -1.79 -1.01 24.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.64 0.77 1.15 0.70 0.00 0.72 -8.26%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Date 17/05/07 09/06/06 27/05/05 31/05/04 28/02/03 28/02/02 20/02/01 -
Price 0.40 0.28 0.47 1.07 1.18 1.94 1.05 -
P/RPS 0.42 0.29 0.23 0.50 0.37 0.54 0.39 1.19%
P/EPS -28.57 -13.30 -0.69 -2.70 164.62 -51.44 -86.71 -16.27%
EY -3.50 -7.52 -144.86 -37.04 0.61 -1.94 -1.15 19.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.58 1.07 0.67 0.00 0.63 -4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment