[PTT] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -703.43%
YoY- -657.61%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Revenue 29,477 43,749 76,821 118,665 93,086 117,225 83,424 -15.33%
PBT 869 1,625 -1,410 -16,133 1,098 2,329 1,468 -8.04%
Tax -473 -602 -2,221 637 -1,076 -1,474 -1,189 -13.71%
NP 396 1,022 -3,632 -15,496 22 854 278 5.82%
-
NP to SH -208 362 -3,632 -15,496 22 854 278 -
-
Tax Rate 54.43% 37.05% - - 98.00% 63.29% 80.99% -
Total Cost 29,081 42,726 80,453 134,161 93,064 116,370 83,145 -15.47%
-
Net Worth 33,599 34,399 32,400 39,999 49,865 0 49,861 -6.12%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 33,599 34,399 32,400 39,999 49,865 0 49,861 -6.12%
NOSH 40,000 39,999 40,000 39,999 28,332 29,953 29,857 4.79%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 1.34% 2.34% -4.73% -13.06% 0.02% 0.73% 0.33% -
ROE -0.62% 1.05% -11.21% -38.74% 0.05% 0.00% 0.56% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
RPS 73.69 109.37 192.05 296.66 328.55 391.36 279.41 -19.20%
EPS -0.52 0.91 -9.08 -38.74 0.08 2.85 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.81 1.00 1.76 0.00 1.67 -10.41%
Adjusted Per Share Value based on latest NOSH - 39,995
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
RPS 6.82 10.12 17.78 27.46 21.54 27.13 19.30 -15.33%
EPS -0.05 0.08 -0.84 -3.59 0.01 0.20 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0796 0.075 0.0926 0.1154 0.00 0.1154 -6.13%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 26/12/00 -
Price 0.35 0.55 0.62 1.15 1.24 2.11 1.20 -
P/RPS 0.47 0.50 0.32 0.39 0.38 0.54 0.43 1.43%
P/EPS -67.31 60.66 -6.83 -2.97 1,550.00 73.95 128.57 -
EY -1.49 1.65 -14.65 -33.69 0.06 1.35 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.64 0.77 1.15 0.70 0.00 0.72 -8.26%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Date 17/05/07 09/06/06 27/05/05 31/05/04 28/02/03 28/02/02 20/02/01 -
Price 0.40 0.28 0.47 1.07 1.18 1.94 1.05 -
P/RPS 0.54 0.26 0.24 0.36 0.36 0.50 0.38 5.78%
P/EPS -76.92 30.88 -5.18 -2.76 1,475.00 67.99 112.50 -
EY -1.30 3.24 -19.32 -36.21 0.07 1.47 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.58 1.07 0.67 0.00 0.63 -4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment