[ASTEEL] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -490.52%
YoY- -1292.48%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 377,304 422,409 549,892 546,163 538,892 427,484 451,802 -2.95%
PBT -19,563 -828 -38,431 -10,729 -1,260 -23,053 269 -
Tax -1,017 -1,658 7,468 891 631 2,853 -800 4.07%
NP -20,580 -2,486 -30,963 -9,838 -629 -20,200 -531 83.85%
-
NP to SH -20,580 -2,486 -30,963 -9,838 825 -16,750 -2,934 38.31%
-
Tax Rate - - - - - - 297.40% -
Total Cost 397,884 424,895 580,855 556,001 539,521 447,684 452,333 -2.11%
-
Net Worth 184,618 205,016 209,002 191,585 178,936 153,655 165,466 1.84%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 3,491 - - 2,449 -
Div Payout % - - - 0.00% - - 0.00% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 184,618 205,016 209,002 191,585 178,936 153,655 165,466 1.84%
NOSH 348,337 348,337 348,337 348,337 308,510 194,499 194,666 10.17%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -5.45% -0.59% -5.63% -1.80% -0.12% -4.73% -0.12% -
ROE -11.15% -1.21% -14.81% -5.14% 0.46% -10.90% -1.77% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 108.32 121.56 157.86 156.79 174.68 219.79 232.09 -11.91%
EPS -5.91 -0.72 -8.89 -2.82 0.27 -8.61 -1.51 25.50%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 1.25 -
NAPS 0.53 0.59 0.60 0.55 0.58 0.79 0.85 -7.56%
Adjusted Per Share Value based on latest NOSH - 348,337
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 77.82 87.12 113.41 112.64 111.14 88.16 93.18 -2.95%
EPS -4.24 -0.51 -6.39 -2.03 0.17 -3.45 -0.61 38.10%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.51 -
NAPS 0.3808 0.4228 0.431 0.3951 0.369 0.3169 0.3413 1.84%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.23 0.20 0.22 0.34 0.415 0.43 0.49 -
P/RPS 0.21 0.16 0.14 0.22 0.24 0.20 0.21 0.00%
P/EPS -3.89 -27.96 -2.48 -12.04 155.19 -4.99 -32.51 -29.77%
EY -25.69 -3.58 -40.40 -8.31 0.64 -20.03 -3.08 42.36%
DY 0.00 0.00 0.00 2.95 0.00 0.00 2.55 -
P/NAPS 0.43 0.34 0.37 0.62 0.72 0.54 0.58 -4.86%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 08/08/17 02/08/16 28/08/15 29/08/14 - - 02/08/11 -
Price 0.205 0.18 0.205 0.36 0.00 0.00 0.50 -
P/RPS 0.19 0.15 0.13 0.23 0.00 0.00 0.22 -2.41%
P/EPS -3.47 -25.16 -2.31 -12.75 0.00 0.00 -33.17 -31.33%
EY -28.82 -3.97 -43.36 -7.85 0.00 0.00 -3.01 45.67%
DY 0.00 0.00 0.00 2.78 0.00 0.00 2.50 -
P/NAPS 0.39 0.31 0.34 0.65 0.00 0.00 0.59 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment