[ASTEEL] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -5.02%
YoY- -1214.48%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 243,754 196,475 195,500 291,306 375,590 398,185 429,475 -9.00%
PBT 9,046 1,813 2,218 -135,543 -10,052 -7,152 -11,431 -
Tax -3,129 -3,416 -10,659 -4,668 -623 -2,824 1,010 -
NP 5,917 -1,603 -8,441 -140,211 -10,675 -9,976 -10,421 -
-
NP to SH 4,313 -1,237 -8,653 -140,321 -10,675 -9,976 -10,421 -
-
Tax Rate 34.59% 188.42% 480.57% - - - - -
Total Cost 237,837 198,078 203,941 431,517 386,265 408,161 439,896 -9.73%
-
Net Worth 61,711 54,706 35,064 42,082 181,147 191,585 191,399 -17.18%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 61,711 54,706 35,064 42,082 181,147 191,585 191,399 -17.18%
NOSH 440,794 420,821 350,648 350,684 348,727 348,337 348,337 3.99%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.43% -0.82% -4.32% -48.13% -2.84% -2.51% -2.43% -
ROE 6.99% -2.26% -24.68% -333.45% -5.89% -5.21% -5.44% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 55.30 46.69 55.75 83.07 107.82 114.31 130.14 -13.28%
EPS 0.98 -0.29 -2.47 -40.01 -3.06 -2.86 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.10 0.12 0.52 0.55 0.58 -21.08%
Adjusted Per Share Value based on latest NOSH - 350,684
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 50.27 40.52 40.32 60.08 77.46 82.12 88.58 -9.00%
EPS 0.89 -0.26 -1.78 -28.94 -2.20 -2.06 -2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1128 0.0723 0.0868 0.3736 0.3951 0.3947 -17.18%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.15 0.20 0.07 0.115 0.375 0.225 0.26 -
P/RPS 0.27 0.43 0.13 0.14 0.35 0.20 0.20 5.12%
P/EPS 15.33 -68.04 -2.84 -0.29 -12.24 -7.86 -8.23 -
EY 6.52 -1.47 -35.25 -347.94 -8.17 -12.73 -12.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.54 0.70 0.96 0.72 0.41 0.45 15.52%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 13/05/22 07/05/21 12/06/20 23/05/19 30/04/18 09/05/17 10/05/16 -
Price 0.15 0.27 0.095 0.11 0.215 0.245 0.255 -
P/RPS 0.27 0.58 0.17 0.13 0.20 0.21 0.20 5.12%
P/EPS 15.33 -91.85 -3.85 -0.27 -7.02 -8.55 -8.08 -
EY 6.52 -1.09 -25.98 -363.76 -14.25 -11.69 -12.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 2.08 0.95 0.92 0.41 0.45 0.44 15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment