[YKGI] YoY Quarter Result on 31-Mar-2022 [#1]

Announcement Date
13-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -137.23%
YoY- -161.87%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 58,159 58,091 45,692 51,285 97,413 100,624 102,055 -8.94%
PBT -791 2,174 -740 1,365 4,382 447 336 -
Tax -156 -915 -2,281 -3,920 -239 -366 -237 -6.72%
NP -947 1,259 -3,021 -2,555 4,143 81 99 -
-
NP to SH -813 1,314 -3,156 -2,563 4,143 81 99 -
-
Tax Rate - 42.09% - 287.18% 5.45% 81.88% 70.54% -
Total Cost 59,106 56,832 48,713 53,840 93,270 100,543 101,956 -8.68%
-
Net Worth 61,711 54,706 35,064 42,082 181,147 191,585 202,035 -17.92%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 61,711 54,706 35,064 42,082 181,147 191,585 202,035 -17.92%
NOSH 440,794 420,821 350,648 350,684 348,727 348,337 348,337 3.99%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -1.63% 2.17% -6.61% -4.98% 4.25% 0.08% 0.10% -
ROE -1.32% 2.40% -9.00% -6.09% 2.29% 0.04% 0.05% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.19 13.80 13.03 14.62 27.96 28.89 29.30 -12.45%
EPS -0.18 0.31 -0.90 -0.73 1.19 0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.10 0.12 0.52 0.55 0.58 -21.08%
Adjusted Per Share Value based on latest NOSH - 440,794
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.19 13.18 10.37 11.63 22.10 22.83 23.15 -8.94%
EPS -0.18 0.30 -0.72 -0.58 0.94 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1241 0.0795 0.0955 0.411 0.4346 0.4583 -17.92%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.15 0.20 0.07 0.115 0.375 0.225 0.26 -
P/RPS 1.14 1.45 0.54 0.79 1.34 0.78 0.89 4.21%
P/EPS -81.33 64.05 -7.78 -15.73 31.53 967.60 914.83 -
EY -1.23 1.56 -12.86 -6.36 3.17 0.10 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.54 0.70 0.96 0.72 0.41 0.45 15.52%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 13/05/22 07/05/21 12/06/20 23/05/19 30/04/18 09/05/17 10/05/16 -
Price 0.15 0.27 0.095 0.11 0.215 0.245 0.255 -
P/RPS 1.14 1.96 0.73 0.75 0.77 0.85 0.87 4.60%
P/EPS -81.33 86.47 -10.55 -15.05 18.08 1,053.61 897.23 -
EY -1.23 1.16 -9.47 -6.64 5.53 0.09 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 2.08 0.95 0.92 0.41 0.45 0.44 15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment