[ASTEEL] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 97.92%
YoY- -161.86%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 55,078 48,456 46,274 51,285 87,246 86,808 65,967 -11.30%
PBT -26 543 2,441 1,365 -122,855 -6,518 -7,535 -97.69%
Tax -4,174 -1,413 -2,791 -3,920 -56 -374 -318 453.83%
NP -4,200 -870 -350 -2,555 -122,911 -6,892 -7,853 -34.03%
-
NP to SH -4,106 -998 -393 -2,563 -122,969 -6,933 -7,856 -35.03%
-
Tax Rate - 260.22% 114.34% 287.18% - - - -
Total Cost 59,278 49,326 46,624 53,840 210,157 93,700 73,820 -13.57%
-
Net Worth 35,064 42,077 42,077 42,082 4,558,894 16,832,840 17,534,209 -98.39%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 35,064 42,077 42,077 42,082 4,558,894 16,832,840 17,534,209 -98.39%
NOSH 350,648 350,648 350,648 350,684 350,684 350,684 350,684 -0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -7.63% -1.80% -0.76% -4.98% -140.88% -7.94% -11.90% -
ROE -11.71% -2.37% -0.93% -6.09% -2.70% -0.04% -0.04% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.71 13.82 13.20 14.62 24.88 24.75 18.81 -11.28%
EPS -1.17 -0.28 -0.11 -0.73 -35.07 -1.98 -2.24 -35.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.12 0.12 13.00 48.00 50.00 -98.39%
Adjusted Per Share Value based on latest NOSH - 350,684
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.36 9.99 9.54 10.58 17.99 17.90 13.61 -11.32%
EPS -0.85 -0.21 -0.08 -0.53 -25.36 -1.43 -1.62 -34.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0868 0.0868 0.0868 9.4023 34.7162 36.1627 -98.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.12 0.105 0.10 0.115 0.105 0.205 0.205 -
P/RPS 0.76 0.76 0.76 0.79 0.42 0.83 1.09 -21.31%
P/EPS -10.25 -36.89 -89.22 -15.73 -0.30 -10.37 -9.15 7.83%
EY -9.76 -2.71 -1.12 -6.36 -333.96 -9.64 -10.93 -7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.88 0.83 0.96 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 22/11/19 29/07/19 23/05/19 20/02/19 24/10/18 07/08/18 -
Price 0.105 0.095 0.10 0.11 0.135 0.20 0.22 -
P/RPS 0.67 0.69 0.76 0.75 0.54 0.81 1.17 -30.97%
P/EPS -8.97 -33.38 -89.22 -15.05 -0.38 -10.12 -9.82 -5.84%
EY -11.15 -3.00 -1.12 -6.64 -259.74 -9.88 -10.18 6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.79 0.83 0.92 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment