[GTRONIC] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 4.65%
YoY- 21.27%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 341,212 206,437 313,702 360,317 327,370 310,341 254,728 4.99%
PBT 66,428 33,917 66,950 79,533 67,247 53,290 30,165 14.05%
Tax -4,760 -7,208 -9,106 -12,088 -10,724 -7,945 -3,701 4.28%
NP 61,668 26,709 57,844 67,445 56,523 45,345 26,464 15.13%
-
NP to SH 61,668 26,709 57,844 68,543 56,523 45,345 26,464 15.13%
-
Tax Rate 7.17% 21.25% 13.60% 15.20% 15.95% 14.91% 12.27% -
Total Cost 279,544 179,728 255,858 292,872 270,847 264,996 228,264 3.43%
-
Net Worth 279,843 257,392 275,222 281,131 271,407 259,658 246,767 2.11%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 31,140 39,489 52,032 67,392 55,582 35,250 23,964 4.46%
Div Payout % 50.50% 147.85% 89.95% 98.32% 98.34% 77.74% 90.56% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 279,843 257,392 275,222 281,131 271,407 259,658 246,767 2.11%
NOSH 285,612 282,848 280,839 281,131 279,801 273,324 268,225 1.05%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 18.07% 12.94% 18.44% 18.72% 17.27% 14.61% 10.39% -
ROE 22.04% 10.38% 21.02% 24.38% 20.83% 17.46% 10.72% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 119.49 72.99 111.70 128.17 117.00 113.54 94.97 3.90%
EPS 21.60 9.44 20.60 24.38 20.20 16.59 9.87 13.93%
DPS 11.00 14.00 18.53 24.00 20.00 13.00 9.00 3.39%
NAPS 0.98 0.91 0.98 1.00 0.97 0.95 0.92 1.05%
Adjusted Per Share Value based on latest NOSH - 281,131
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 50.52 30.57 46.45 53.35 48.47 45.95 37.72 4.98%
EPS 9.13 3.95 8.56 10.15 8.37 6.71 3.92 15.12%
DPS 4.61 5.85 7.70 9.98 8.23 5.22 3.55 4.44%
NAPS 0.4143 0.3811 0.4075 0.4163 0.4019 0.3845 0.3654 2.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 4.06 5.16 5.41 5.26 3.44 1.76 1.11 -
P/RPS 3.40 7.07 4.84 4.10 2.94 1.55 1.17 19.44%
P/EPS 18.80 54.64 26.27 21.57 17.03 10.61 11.25 8.93%
EY 5.32 1.83 3.81 4.64 5.87 9.43 8.89 -8.19%
DY 2.71 2.71 3.42 4.56 5.81 7.39 8.11 -16.69%
P/NAPS 4.14 5.67 5.52 5.26 3.55 1.85 1.21 22.74%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/04/18 25/04/17 26/04/16 28/04/15 29/04/14 30/04/13 24/04/12 -
Price 3.95 5.25 3.89 6.09 3.58 1.82 1.17 -
P/RPS 3.31 7.19 3.48 4.75 3.06 1.60 1.23 17.92%
P/EPS 18.29 55.60 18.89 24.98 17.72 10.97 11.86 7.48%
EY 5.47 1.80 5.29 4.00 5.64 9.12 8.43 -6.95%
DY 2.78 2.67 4.76 3.94 5.59 7.14 7.69 -15.59%
P/NAPS 4.03 5.77 3.97 6.09 3.69 1.92 1.27 21.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment