[GTRONIC] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 12.04%
YoY- 21.61%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 77,224 88,707 89,030 88,695 89,929 91,074 90,619 -10.08%
PBT 18,288 22,171 20,772 20,363 16,560 21,834 20,776 -8.13%
Tax -2,546 -1,681 -2,839 -3,214 -1,254 -4,140 -3,480 -18.76%
NP 15,742 20,490 17,933 17,149 15,306 17,694 17,296 -6.06%
-
NP to SH 15,187 23,568 17,933 17,149 15,306 17,694 17,296 -8.28%
-
Tax Rate 13.92% 7.58% 13.67% 15.78% 7.57% 18.96% 16.75% -
Total Cost 61,482 68,217 71,097 71,546 74,623 73,380 73,323 -11.05%
-
Net Worth 287,982 359,347 300,757 281,131 283,652 297,236 291,537 -0.81%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 36,547 - 30,845 - -
Div Payout % - - - 213.11% - 174.33% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 287,982 359,347 300,757 281,131 283,652 297,236 291,537 -0.81%
NOSH 271,681 323,736 281,081 281,131 280,844 280,412 280,324 -2.06%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 20.38% 23.10% 20.14% 19.33% 17.02% 19.43% 19.09% -
ROE 5.27% 6.56% 5.96% 6.10% 5.40% 5.95% 5.93% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 28.42 27.40 31.67 31.55 32.02 32.48 32.33 -8.21%
EPS 5.59 7.28 6.38 6.10 5.45 6.31 6.17 -6.35%
DPS 0.00 0.00 0.00 13.00 0.00 11.00 0.00 -
NAPS 1.06 1.11 1.07 1.00 1.01 1.06 1.04 1.27%
Adjusted Per Share Value based on latest NOSH - 281,131
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.44 13.15 13.19 13.14 13.33 13.50 13.43 -10.11%
EPS 2.25 3.49 2.66 2.54 2.27 2.62 2.56 -8.22%
DPS 0.00 0.00 0.00 5.42 0.00 4.57 0.00 -
NAPS 0.4268 0.5325 0.4457 0.4166 0.4203 0.4405 0.432 -0.80%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 6.50 6.25 5.95 5.26 4.30 4.68 4.23 -
P/RPS 22.87 22.81 18.79 16.67 13.43 14.41 13.09 44.91%
P/EPS 116.28 85.85 93.26 86.23 78.90 74.17 68.56 42.08%
EY 0.86 1.16 1.07 1.16 1.27 1.35 1.46 -29.66%
DY 0.00 0.00 0.00 2.47 0.00 2.35 0.00 -
P/NAPS 6.13 5.63 5.56 5.26 4.26 4.42 4.07 31.29%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 27/10/15 28/07/15 28/04/15 24/02/15 28/10/14 05/08/14 -
Price 5.53 6.11 6.10 6.09 4.99 4.24 4.65 -
P/RPS 19.46 22.30 19.26 19.30 15.58 13.05 14.38 22.27%
P/EPS 98.93 83.93 95.61 99.84 91.56 67.19 75.36 19.83%
EY 1.01 1.19 1.05 1.00 1.09 1.49 1.33 -16.72%
DY 0.00 0.00 0.00 2.13 0.00 2.59 0.00 -
P/NAPS 5.22 5.50 5.70 6.09 4.94 4.00 4.47 10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment