[GTRONIC] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 7.43%
YoY- 24.65%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 206,437 313,702 360,317 327,370 310,341 254,728 286,031 -5.28%
PBT 33,917 66,950 79,533 67,247 53,290 30,165 37,899 -1.83%
Tax -7,208 -9,106 -12,088 -10,724 -7,945 -3,701 -7,897 -1.50%
NP 26,709 57,844 67,445 56,523 45,345 26,464 30,002 -1.91%
-
NP to SH 26,709 57,844 68,543 56,523 45,345 26,464 30,002 -1.91%
-
Tax Rate 21.25% 13.60% 15.20% 15.95% 14.91% 12.27% 20.84% -
Total Cost 179,728 255,858 292,872 270,847 264,996 228,264 256,029 -5.72%
-
Net Worth 257,392 275,222 281,131 271,407 259,658 246,767 246,911 0.69%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 39,489 52,032 67,392 55,582 35,250 23,964 20,685 11.36%
Div Payout % 147.85% 89.95% 98.32% 98.34% 77.74% 90.56% 68.95% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 257,392 275,222 281,131 271,407 259,658 246,767 246,911 0.69%
NOSH 282,848 280,839 281,131 279,801 273,324 268,225 265,495 1.05%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 12.94% 18.44% 18.72% 17.27% 14.61% 10.39% 10.49% -
ROE 10.38% 21.02% 24.38% 20.83% 17.46% 10.72% 12.15% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 72.99 111.70 128.17 117.00 113.54 94.97 107.73 -6.27%
EPS 9.44 20.60 24.38 20.20 16.59 9.87 11.30 -2.95%
DPS 14.00 18.53 24.00 20.00 13.00 9.00 7.79 10.25%
NAPS 0.91 0.98 1.00 0.97 0.95 0.92 0.93 -0.36%
Adjusted Per Share Value based on latest NOSH - 279,801
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 30.58 46.47 53.37 48.49 45.97 37.73 42.37 -5.28%
EPS 3.96 8.57 10.15 8.37 6.72 3.92 4.44 -1.88%
DPS 5.85 7.71 9.98 8.23 5.22 3.55 3.06 11.39%
NAPS 0.3813 0.4077 0.4164 0.402 0.3846 0.3655 0.3658 0.69%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 5.16 5.41 5.26 3.44 1.76 1.11 1.09 -
P/RPS 7.07 4.84 4.10 2.94 1.55 1.17 1.01 38.26%
P/EPS 54.64 26.27 21.57 17.03 10.61 11.25 9.65 33.46%
EY 1.83 3.81 4.64 5.87 9.43 8.89 10.37 -25.08%
DY 2.71 3.42 4.56 5.81 7.39 8.11 7.15 -14.91%
P/NAPS 5.67 5.52 5.26 3.55 1.85 1.21 1.17 30.05%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/04/17 26/04/16 28/04/15 29/04/14 30/04/13 24/04/12 26/04/11 -
Price 5.25 3.89 6.09 3.58 1.82 1.17 1.14 -
P/RPS 7.19 3.48 4.75 3.06 1.60 1.23 1.06 37.54%
P/EPS 55.60 18.89 24.98 17.72 10.97 11.86 10.09 32.86%
EY 1.80 5.29 4.00 5.64 9.12 8.43 9.91 -24.72%
DY 2.67 4.76 3.94 5.59 7.14 7.69 6.83 -14.47%
P/NAPS 5.77 3.97 6.09 3.69 1.92 1.27 1.23 29.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment