[WOODLAN] YoY TTM Result on 30-Sep-1999 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 57,817 74,915 76,863 19,064 -1.13%
PBT 1,189 5,706 5,186 2,500 0.76%
Tax -607 -2,187 -1,141 -9 -4.24%
NP 582 3,519 4,045 2,491 1.50%
-
NP to SH 582 3,519 4,045 2,491 1.50%
-
Tax Rate 51.05% 38.33% 22.00% 0.36% -
Total Cost 57,235 71,396 72,818 16,573 -1.26%
-
Net Worth 39,636 42,600 40,599 37,984 -0.04%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,436 1,439 1,000 - -100.00%
Div Payout % 246.75% 40.92% 24.72% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 39,636 42,600 40,599 37,984 -0.04%
NOSH 19,818 20,000 19,999 19,991 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.01% 4.70% 5.26% 13.07% -
ROE 1.47% 8.26% 9.96% 6.56% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 291.74 374.58 384.32 95.36 -1.14%
EPS 2.94 17.60 20.23 12.46 1.49%
DPS 7.20 7.20 5.00 0.00 -100.00%
NAPS 2.00 2.13 2.03 1.90 -0.05%
Adjusted Per Share Value based on latest NOSH - 19,991
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 144.54 187.28 192.15 47.66 -1.13%
EPS 1.45 8.80 10.11 6.23 1.51%
DPS 3.59 3.60 2.50 0.00 -100.00%
NAPS 0.9909 1.0649 1.0149 0.9496 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.94 1.70 2.70 0.00 -
P/RPS 0.66 0.45 0.70 0.00 -100.00%
P/EPS 66.06 9.66 13.35 0.00 -100.00%
EY 1.51 10.35 7.49 0.00 -100.00%
DY 3.71 4.24 1.85 0.00 -100.00%
P/NAPS 0.97 0.80 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 27/11/01 15/11/00 - -
Price 1.85 1.98 3.20 0.00 -
P/RPS 0.63 0.53 0.83 0.00 -100.00%
P/EPS 63.00 11.25 15.82 0.00 -100.00%
EY 1.59 8.89 6.32 0.00 -100.00%
DY 3.89 3.64 1.56 0.00 -100.00%
P/NAPS 0.93 0.93 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment