[PETONE] YoY TTM Result on 30-Jun-2004 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 89.44%
YoY- 94.17%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Revenue 91,153 98,101 126,343 102,901 82,250 66,834 99,237 -1.20%
PBT 158 -1,179 -6,538 268 -4,589 -1,167 7,490 -42.36%
Tax 731 1,033 579 -468 1,158 1,312 -244 -
NP 889 -146 -5,959 -200 -3,431 145 7,246 -25.88%
-
NP to SH 889 -146 -5,959 -200 -3,431 115 7,246 -25.88%
-
Tax Rate -462.66% - - 174.63% - - 3.26% -
Total Cost 90,264 98,247 132,302 103,101 85,681 66,689 91,991 -0.27%
-
Net Worth 79,214 41,985 75,643 82,516 83,536 91,200 90,854 -1.93%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Div - - 419 399 - - 3,202 -
Div Payout % - - 0.00% 0.00% - - 44.20% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Net Worth 79,214 41,985 75,643 82,516 83,536 91,200 90,854 -1.93%
NOSH 41,621 41,985 42,024 42,100 39,969 40,000 40,023 0.56%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
NP Margin 0.98% -0.15% -4.72% -0.19% -4.17% 0.22% 7.30% -
ROE 1.12% -0.35% -7.88% -0.24% -4.11% 0.13% 7.98% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 219.00 233.66 300.64 244.42 205.78 167.08 247.94 -1.75%
EPS 2.14 -0.35 -14.18 -0.48 -8.58 0.29 18.10 -26.27%
DPS 0.00 0.00 1.00 0.95 0.00 0.00 8.00 -
NAPS 1.9032 1.00 1.80 1.96 2.09 2.28 2.27 -2.48%
Adjusted Per Share Value based on latest NOSH - 42,100
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 179.42 193.09 248.68 202.54 161.89 131.55 195.33 -1.20%
EPS 1.75 -0.29 -11.73 -0.39 -6.75 0.23 14.26 -25.88%
DPS 0.00 0.00 0.83 0.79 0.00 0.00 6.30 -
NAPS 1.5592 0.8264 1.4889 1.6242 1.6443 1.7951 1.7883 -1.93%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 -
Price 0.68 0.80 1.11 1.16 1.34 1.55 2.80 -
P/RPS 0.31 0.34 0.37 0.47 0.65 0.93 1.13 -16.86%
P/EPS 31.84 -230.06 -7.83 -244.18 -15.61 539.13 15.47 10.85%
EY 3.14 -0.43 -12.77 -0.41 -6.41 0.19 6.47 -9.80%
DY 0.00 0.00 0.90 0.82 0.00 0.00 2.86 -
P/NAPS 0.36 0.80 0.62 0.59 0.64 0.68 1.23 -16.09%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 30/08/07 29/08/06 30/08/05 27/08/04 29/08/03 30/08/02 30/08/01 -
Price 0.70 0.65 0.88 1.19 1.50 1.43 1.78 -
P/RPS 0.32 0.28 0.29 0.49 0.73 0.86 0.72 -10.93%
P/EPS 32.77 -186.92 -6.21 -250.50 -17.47 497.39 9.83 18.76%
EY 3.05 -0.53 -16.11 -0.40 -5.72 0.20 10.17 -15.80%
DY 0.00 0.00 1.14 0.80 0.00 0.00 4.49 -
P/NAPS 0.37 0.65 0.49 0.61 0.72 0.63 0.78 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment