[ZECON] YoY TTM Result on 31-Dec-2020

Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- -141.1%
YoY- -106.41%
View:
Show?
TTM Result
31/12/20 31/12/19 30/06/12 CAGR
Revenue 382,360 516,419 133,001 13.21%
PBT 16,532 39,150 3,649 19.42%
Tax -8,953 -16,594 -2,523 16.04%
NP 7,579 22,556 1,126 25.11%
-
NP to SH -1,844 28,785 1,373 -
-
Tax Rate 54.16% 42.39% 69.14% -
Total Cost 374,781 493,863 131,875 13.05%
-
Net Worth 249,324 253,648 119,130 9.06%
Dividend
31/12/20 31/12/19 30/06/12 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/20 31/12/19 30/06/12 CAGR
Net Worth 249,324 253,648 119,130 9.06%
NOSH 144,118 144,118 119,130 2.26%
Ratio Analysis
31/12/20 31/12/19 30/06/12 CAGR
NP Margin 1.98% 4.37% 0.85% -
ROE -0.74% 11.35% 1.15% -
Per Share
31/12/20 31/12/19 30/06/12 CAGR
RPS 265.31 358.33 111.64 10.70%
EPS -1.28 19.97 1.15 -
DPS 0.00 0.00 0.00 -
NAPS 1.73 1.76 1.00 6.65%
Adjusted Per Share Value based on latest NOSH - 144,118
31/12/20 31/12/19 30/06/12 CAGR
RPS 258.24 348.78 89.83 13.21%
EPS -1.25 19.44 0.93 -
DPS 0.00 0.00 0.00 -
NAPS 1.6839 1.7131 0.8046 9.06%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/12 CAGR
Date 31/12/20 31/12/19 29/06/12 -
Price 0.52 0.605 0.50 -
P/RPS 0.20 0.17 0.45 -9.08%
P/EPS -40.64 3.03 43.38 -
EY -2.46 33.01 2.31 -
DY 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.50 -5.82%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/12 CAGR
Date 25/02/21 26/02/20 30/08/12 -
Price 0.475 0.58 0.45 -
P/RPS 0.18 0.16 0.40 -8.95%
P/EPS -37.12 2.90 39.04 -
EY -2.69 34.44 2.56 -
DY 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.45 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment