[KENMARK] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 5.94%
YoY- 29.5%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 293,358 306,195 285,434 275,601 215,103 184,855 197,433 5.60%
PBT 6,621 5,343 13,369 27,688 21,375 17,915 20,567 -14.45%
Tax -33 -3,179 -2,656 -58 -39 -86 -311 -26.58%
NP 6,588 2,164 10,713 27,630 21,336 17,829 20,256 -14.33%
-
NP to SH 6,588 2,164 10,713 27,630 21,336 17,829 20,256 -14.33%
-
Tax Rate 0.50% 59.50% 19.87% 0.21% 0.18% 0.48% 1.51% -
Total Cost 286,770 304,031 274,721 247,971 193,767 167,026 177,177 6.85%
-
Net Worth 326,518 332,904 340,400 275,481 250,973 228,787 218,585 5.68%
Dividend
31/12/08 31/12/07 31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - 3,117 - - - -
Div Payout % - - - 11.28% - - - -
Equity
31/12/08 31/12/07 31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 326,518 332,904 340,400 275,481 250,973 228,787 218,585 5.68%
NOSH 183,437 181,914 184,999 158,322 155,883 153,548 156,132 2.24%
Ratio Analysis
31/12/08 31/12/07 31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 2.25% 0.71% 3.75% 10.03% 9.92% 9.64% 10.26% -
ROE 2.02% 0.65% 3.15% 10.03% 8.50% 7.79% 9.27% -
Per Share
31/12/08 31/12/07 31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 159.92 168.32 154.29 174.08 137.99 120.39 126.45 3.28%
EPS 3.59 1.19 5.79 17.45 13.69 11.61 12.97 -16.22%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.78 1.83 1.84 1.74 1.61 1.49 1.40 3.36%
Adjusted Per Share Value based on latest NOSH - 158,322
31/12/08 31/12/07 31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 1.64 1.71 1.60 1.54 1.20 1.03 1.10 5.65%
EPS 0.04 0.01 0.06 0.15 0.12 0.10 0.11 -13.01%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.0183 0.0186 0.0191 0.0154 0.014 0.0128 0.0122 5.74%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 31/12/08 31/12/07 29/12/06 30/09/04 30/09/03 - - -
Price 0.95 0.89 0.95 1.79 1.10 0.00 0.00 -
P/RPS 0.59 0.53 0.62 1.03 0.80 0.00 0.00 -
P/EPS 26.45 74.82 16.41 10.26 8.04 0.00 0.00 -
EY 3.78 1.34 6.10 9.75 12.44 0.00 0.00 -
DY 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.52 1.03 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 27/02/09 29/02/08 28/02/07 30/11/04 20/11/03 29/11/02 - -
Price 0.90 0.85 0.98 1.46 1.06 0.00 0.00 -
P/RPS 0.56 0.50 0.64 0.84 0.77 0.00 0.00 -
P/EPS 25.06 71.45 16.92 8.37 7.74 0.00 0.00 -
EY 3.99 1.40 5.91 11.95 12.91 0.00 0.00 -
DY 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.53 0.84 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment