[KENMARK] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 6.28%
YoY- 28.82%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 308,486 279,817 231,348 269,298 193,698 182,528 213,685 6.04%
PBT 6,021 17,947 25,672 24,362 18,917 18,683 19,295 -16.99%
Tax -5,835 -48 -44 -52 -46 -79 -311 59.82%
NP 186 17,899 25,628 24,310 18,871 18,604 18,984 -52.28%
-
NP to SH 186 17,899 25,628 24,310 18,871 18,604 18,984 -52.28%
-
Tax Rate 96.91% 0.27% 0.17% 0.21% 0.24% 0.42% 1.61% -
Total Cost 308,300 261,918 205,720 244,988 174,827 163,924 194,701 7.62%
-
Net Worth 330,818 346,752 304,719 262,930 238,641 222,740 168,018 11.44%
Dividend
30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - 3,190 3,117 - - - -
Div Payout % - - 12.45% 12.83% - - - -
Equity
30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 330,818 346,752 304,719 262,930 238,641 222,740 168,018 11.44%
NOSH 181,768 181,546 163,827 156,506 155,975 155,762 38,983 27.92%
Ratio Analysis
30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.06% 6.40% 11.08% 9.03% 9.74% 10.19% 8.88% -
ROE 0.06% 5.16% 8.41% 9.25% 7.91% 8.35% 11.30% -
Per Share
30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 169.71 154.13 141.21 172.07 124.19 117.18 548.14 -17.09%
EPS 0.10 9.86 15.64 15.53 12.10 11.94 48.70 -62.83%
DPS 0.00 0.00 1.95 2.00 0.00 0.00 0.00 -
NAPS 1.82 1.91 1.86 1.68 1.53 1.43 4.31 -12.88%
Adjusted Per Share Value based on latest NOSH - 156,506
30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.73 1.57 1.29 1.51 1.08 1.02 1.20 6.02%
EPS 0.00 0.10 0.14 0.14 0.11 0.10 0.11 -
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
NAPS 0.0185 0.0194 0.0171 0.0147 0.0134 0.0125 0.0094 11.43%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/06/07 30/06/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.93 1.06 1.42 1.55 0.96 0.00 0.00 -
P/RPS 0.55 0.69 1.01 0.90 0.77 0.00 0.00 -
P/EPS 908.84 10.75 9.08 9.98 7.93 0.00 0.00 -
EY 0.11 9.30 11.02 10.02 12.60 0.00 0.00 -
DY 0.00 0.00 1.37 1.29 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.76 0.92 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 27/08/07 30/08/06 06/06/05 31/05/04 29/05/03 31/05/02 - -
Price 0.90 0.94 1.35 1.44 1.01 0.00 0.00 -
P/RPS 0.53 0.61 0.96 0.84 0.81 0.00 0.00 -
P/EPS 879.52 9.53 8.63 9.27 8.35 0.00 0.00 -
EY 0.11 10.49 11.59 10.79 11.98 0.00 0.00 -
DY 0.00 0.00 1.44 1.39 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.73 0.86 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment