[HIGHTEC] YoY TTM Result on 31-Jul-2013 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- -23.33%
YoY- -6.47%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 19,734 21,117 20,891 18,026 21,741 26,343 23,160 -2.63%
PBT 6,826 7,527 8,274 1,595 1,031 2,861 1,008 37.50%
Tax -1,083 -1,900 499 -519 -214 377 -73 56.68%
NP 5,743 5,627 8,773 1,076 817 3,238 935 35.29%
-
NP to SH 5,743 5,627 8,773 1,012 1,082 3,389 1,008 33.60%
-
Tax Rate 15.87% 25.24% -6.03% 32.54% 20.76% -13.18% 7.24% -
Total Cost 13,991 15,490 12,118 16,950 20,924 23,105 22,225 -7.41%
-
Net Worth 80,736 75,350 70,059 36,756 50,156 51,337 50,024 8.29%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div 729 1,825 1,308 1,460 1,828 - - -
Div Payout % 12.70% 32.45% 14.92% 144.34% 169.03% - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 80,736 75,350 70,059 36,756 50,156 51,337 50,024 8.29%
NOSH 36,666 36,415 36,578 36,756 36,290 37,407 37,711 -0.46%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 29.10% 26.65% 41.99% 5.97% 3.76% 12.29% 4.04% -
ROE 7.11% 7.47% 12.52% 2.75% 2.16% 6.60% 2.02% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 53.82 57.99 57.11 49.04 59.91 70.42 61.41 -2.17%
EPS 15.66 15.45 23.98 2.75 2.98 9.06 2.67 34.25%
DPS 1.99 5.00 3.58 4.00 5.00 0.00 0.00 -
NAPS 2.2019 2.0692 1.9153 1.00 1.3821 1.3724 1.3265 8.80%
Adjusted Per Share Value based on latest NOSH - 36,756
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 16.20 17.33 17.15 14.80 17.84 21.62 19.01 -2.62%
EPS 4.71 4.62 7.20 0.83 0.89 2.78 0.83 33.51%
DPS 0.60 1.50 1.07 1.20 1.50 0.00 0.00 -
NAPS 0.6627 0.6185 0.575 0.3017 0.4117 0.4214 0.4106 8.29%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 1.03 0.96 1.14 0.98 0.95 0.80 0.86 -
P/RPS 1.91 1.66 2.00 2.00 1.59 1.14 1.40 5.30%
P/EPS 6.58 6.21 4.75 35.59 31.86 8.83 32.17 -23.22%
EY 15.21 16.10 21.04 2.81 3.14 11.32 3.11 30.25%
DY 1.93 5.21 3.14 4.08 5.26 0.00 0.00 -
P/NAPS 0.47 0.46 0.60 0.98 0.69 0.58 0.65 -5.25%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 26/09/16 25/09/15 - 30/09/13 25/09/12 28/09/11 22/09/10 -
Price 1.05 0.95 0.00 0.995 0.92 0.76 0.80 -
P/RPS 1.95 1.64 0.00 2.03 1.54 1.08 1.30 6.98%
P/EPS 6.70 6.15 0.00 36.14 30.86 8.39 29.93 -22.06%
EY 14.92 16.27 0.00 2.77 3.24 11.92 3.34 28.30%
DY 1.89 5.26 0.00 4.02 5.43 0.00 0.00 -
P/NAPS 0.48 0.46 0.00 1.00 0.67 0.55 0.60 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment