[WWE] YoY TTM Result on 30-Sep-2003 [#4]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
18-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- -183.44%
YoY- -331.49%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 336,732 72,077 32,080 13,157 105,812 34,246 32,231 47.82%
PBT 13,699 -209 -7,935 -12,192 8,158 -16,247 7,410 10.77%
Tax -7,558 -1,144 4,016 -47 -2,871 10,092 -1,843 26.50%
NP 6,141 -1,353 -3,919 -12,239 5,287 -6,155 5,567 1.64%
-
NP to SH 6,234 -1,352 -3,919 -12,239 5,287 -16,466 5,567 1.90%
-
Tax Rate 55.17% - - - 35.19% - 24.87% -
Total Cost 330,591 73,430 35,999 25,396 100,525 40,401 26,664 52.10%
-
Net Worth 62,075 57,484 58,103 61,377 40,127 57,590 74,629 -3.02%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 816 - - - - - - -
Div Payout % 13.10% - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 62,075 57,484 58,103 61,377 40,127 57,590 74,629 -3.02%
NOSH 40,839 41,655 41,208 40,918 40,127 39,993 40,123 0.29%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 1.82% -1.88% -12.22% -93.02% 5.00% -17.97% 17.27% -
ROE 10.04% -2.35% -6.74% -19.94% 13.18% -28.59% 7.46% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 824.53 173.03 77.85 32.15 263.69 85.63 80.33 47.39%
EPS 15.26 -3.25 -9.51 -29.91 13.18 -41.17 13.87 1.60%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.38 1.41 1.50 1.00 1.44 1.86 -3.30%
Adjusted Per Share Value based on latest NOSH - 40,918
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 799.18 171.06 76.14 31.23 251.13 81.28 76.49 47.82%
EPS 14.80 -3.21 -9.30 -29.05 12.55 -39.08 13.21 1.91%
DPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4733 1.3643 1.379 1.4567 0.9524 1.3668 1.7712 -3.02%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 - - - -
Price 0.93 0.96 1.74 2.15 0.00 0.00 0.00 -
P/RPS 0.11 0.55 2.24 6.69 0.00 0.00 0.00 -
P/EPS 6.09 -29.58 -18.30 -7.19 0.00 0.00 0.00 -
EY 16.41 -3.38 -5.47 -13.91 0.00 0.00 0.00 -
DY 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 1.23 1.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/11/06 21/12/05 26/11/04 18/11/03 29/11/02 29/11/01 30/11/00 -
Price 1.28 0.54 1.52 1.94 0.00 0.00 0.00 -
P/RPS 0.16 0.31 1.95 6.03 0.00 0.00 0.00 -
P/EPS 8.39 -16.64 -15.98 -6.49 0.00 0.00 0.00 -
EY 11.93 -6.01 -6.26 -15.42 0.00 0.00 0.00 -
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.39 1.08 1.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment