[WWE] YoY Annual (Unaudited) Result on 30-Sep-2003 [#4]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
18-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
YoY- -471.21%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 72,077 32,080 13,158 13,158 105,812 34,247 32,321 16.03%
PBT -208 -7,934 -12,192 -12,192 8,158 -16,249 7,428 -58.15%
Tax -1,145 4,014 -48 -48 -2,872 16,249 -1,860 -
NP -1,353 -3,920 -12,240 -12,240 5,286 0 5,568 -
-
NP to SH -1,352 -3,920 -12,240 -12,240 5,286 -16,468 5,568 -39.32%
-
Tax Rate - - - - 35.20% - 25.04% -
Total Cost 73,430 36,000 25,398 25,398 100,526 34,247 26,753 16.46%
-
Net Worth 57,407 58,119 61,733 61,733 71,888 57,600 74,399 -0.06%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 57,407 58,119 61,733 61,733 71,888 57,600 74,399 -0.06%
NOSH 41,600 41,219 41,155 41,155 40,160 40,000 39,999 0.78%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -1.88% -12.22% -93.02% -93.02% 5.00% 0.00% 17.23% -
ROE -2.36% -6.74% -19.83% -19.83% 7.35% -28.59% 7.48% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 173.26 77.83 31.97 31.97 263.47 85.62 80.80 15.13%
EPS -3.52 -9.51 -30.13 -30.13 13.17 -41.17 13.92 -38.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.41 1.50 1.50 1.79 1.44 1.86 -0.84%
Adjusted Per Share Value based on latest NOSH - 40,918
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 171.06 76.14 31.23 31.23 251.13 81.28 76.71 16.03%
EPS -3.21 -9.30 -29.05 -29.05 12.55 -39.08 13.21 -39.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3625 1.3794 1.4651 1.4651 1.7061 1.367 1.7658 -0.06%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/03 - - - -
Price 0.96 1.74 2.15 2.15 0.00 0.00 0.00 -
P/RPS 0.55 2.24 6.72 6.72 0.00 0.00 0.00 -
P/EPS -29.54 -18.30 -7.23 -7.23 0.00 0.00 0.00 -
EY -3.39 -5.47 -13.83 -13.83 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.23 1.43 1.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/12/05 26/11/04 25/08/04 25/08/04 29/11/02 29/11/01 30/11/00 -
Price 0.54 1.52 1.32 1.32 0.00 0.00 0.00 -
P/RPS 0.31 1.95 4.13 4.13 0.00 0.00 0.00 -
P/EPS -16.62 -15.98 -4.44 -4.44 0.00 0.00 0.00 -
EY -6.02 -6.26 -22.53 -22.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.08 0.88 0.88 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment