[WWE] YoY TTM Result on 31-Dec-2001 [#1]

Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 12.65%
YoY- -742.1%
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 30,460 16,842 82,355 58,157 28,222 37,365 0.21%
PBT -4,983 -13,129 6,031 -13,925 4,832 3,057 -
Tax 3,971 249 -2,918 8,318 -1,057 774 -1.70%
NP -1,012 -12,880 3,113 -5,607 3,775 3,831 -
-
NP to SH -1,012 -12,880 3,113 -14,383 2,240 3,831 -
-
Tax Rate - - 48.38% - 21.88% -25.32% -
Total Cost 31,472 29,722 79,242 63,764 24,447 33,534 0.06%
-
Net Worth 59,012 59,032 71,997 40,046 69,842 39,999 -0.40%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 59,012 59,032 71,997 40,046 69,842 39,999 -0.40%
NOSH 41,558 40,994 40,447 40,046 38,375 39,999 -0.04%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -3.32% -76.48% 3.78% -9.64% 13.38% 10.25% -
ROE -1.71% -21.82% 4.32% -35.92% 3.21% 9.58% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 73.29 41.08 203.61 145.22 73.54 93.41 0.25%
EPS -2.44 -31.42 7.70 -35.92 5.84 9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.44 1.78 1.00 1.82 1.00 -0.36%
Adjusted Per Share Value based on latest NOSH - 40,046
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 72.29 39.97 195.46 138.03 66.98 88.68 0.21%
EPS -2.40 -30.57 7.39 -34.14 5.32 9.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4006 1.401 1.7087 0.9504 1.6576 0.9493 -0.40%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 1.65 1.75 0.00 0.00 0.00 0.00 -
P/RPS 2.25 4.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS -67.76 -5.57 0.00 0.00 0.00 0.00 -100.00%
EY -1.48 -17.95 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/05 24/02/04 27/02/03 27/02/02 27/02/01 - -
Price 1.54 1.85 1.42 0.00 0.00 0.00 -
P/RPS 2.10 4.50 0.70 0.00 0.00 0.00 -100.00%
P/EPS -63.24 -5.89 18.45 0.00 0.00 0.00 -100.00%
EY -1.58 -16.98 5.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.28 0.80 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment