[WWE] QoQ Annualized Quarter Result on 31-Dec-2001 [#1]

Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 120.91%
YoY- 156.09%
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 105,812 120,473 112,006 108,896 34,247 17,234 16,198 249.04%
PBT 8,158 8,501 6,120 3,412 -16,249 -12,909 -6,938 -
Tax -2,872 -40 72 32 16,249 12,909 6,938 -
NP 5,286 8,461 6,192 3,444 0 0 0 -
-
NP to SH 5,286 8,461 6,192 3,444 -16,468 -13,749 -6,938 -
-
Tax Rate 35.20% 0.47% -1.18% -0.94% - - - -
Total Cost 100,526 112,012 105,814 105,452 34,247 17,234 16,198 237.33%
-
Net Worth 71,888 68,952 63,200 58,868 57,600 63,999 70,820 1.00%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 71,888 68,952 63,200 58,868 57,600 63,999 70,820 1.00%
NOSH 40,160 40,088 40,000 40,046 40,000 39,999 40,011 0.24%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.00% 7.02% 5.53% 3.16% 0.00% 0.00% 0.00% -
ROE 7.35% 12.27% 9.80% 5.85% -28.59% -21.48% -9.80% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 263.47 300.52 280.01 271.92 85.62 43.09 40.48 248.20%
EPS 13.17 21.11 15.48 8.60 -41.17 -34.37 -17.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.72 1.58 1.47 1.44 1.60 1.77 0.75%
Adjusted Per Share Value based on latest NOSH - 40,046
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 251.13 285.92 265.83 258.45 81.28 40.90 38.44 249.07%
EPS 12.55 20.08 14.70 8.17 -39.08 -32.63 -16.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7061 1.6365 1.4999 1.3971 1.367 1.5189 1.6808 1.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 21/05/02 27/02/02 29/11/01 29/08/01 31/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment