[WWE] YoY TTM Result on 31-Dec-2009 [#1]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- -23.87%
YoY- 112.15%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 18,333 17,891 117,982 330,489 119,972 30,460 16,842 1.42%
PBT 3,920 -32,851 -33,077 8,277 384 -4,983 -13,129 -
Tax 1 553 215 -7,979 -1,249 3,971 249 -60.09%
NP 3,921 -32,298 -32,862 298 -865 -1,012 -12,880 -
-
NP to SH 3,926 -32,320 -32,864 391 -864 -1,012 -12,880 -
-
Tax Rate -0.03% - - 96.40% 325.26% - - -
Total Cost 14,412 50,189 150,844 330,191 120,837 31,472 29,722 -11.35%
-
Net Worth -6,715 -10,109 15,588 55,421 59,105 59,012 59,032 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 816 - - - -
Div Payout % - - - 208.90% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth -6,715 -10,109 15,588 55,421 59,105 59,012 59,032 -
NOSH 41,971 42,121 42,131 41,985 41,623 41,558 40,994 0.39%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 21.39% -180.53% -27.85% 0.09% -0.72% -3.32% -76.48% -
ROE 0.00% 0.00% -210.82% 0.71% -1.46% -1.71% -21.82% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 43.68 42.48 280.04 787.15 288.23 73.29 41.08 1.02%
EPS 9.35 -76.73 -78.00 0.93 -2.08 -2.44 -31.42 -
DPS 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
NAPS -0.16 -0.24 0.37 1.32 1.42 1.42 1.44 -
Adjusted Per Share Value based on latest NOSH - 41,971
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 43.51 42.46 280.01 784.36 284.73 72.29 39.97 1.42%
EPS 9.32 -76.71 -78.00 0.93 -2.05 -2.40 -30.57 -
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS -0.1594 -0.2399 0.37 1.3153 1.4028 1.4006 1.401 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 20/11/09 16/10/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.05 0.05 0.35 0.96 0.50 1.65 1.75 -
P/RPS 0.11 0.12 0.12 0.12 0.17 2.25 4.26 -45.60%
P/EPS 0.53 -0.07 -0.45 103.09 -24.09 -67.76 -5.57 -
EY 187.08 -1,534.62 -222.87 0.97 -4.15 -1.48 -17.95 -
DY 0.00 0.00 0.00 2.03 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.95 0.73 0.35 1.16 1.22 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 16/10/08 27/02/08 27/02/07 27/02/06 24/02/05 24/02/04 -
Price 0.05 0.05 0.25 0.92 0.63 1.54 1.85 -
P/RPS 0.11 0.12 0.09 0.12 0.22 2.10 4.50 -46.09%
P/EPS 0.53 -0.07 -0.32 98.79 -30.35 -63.24 -5.89 -
EY 187.08 -1,534.62 -312.02 1.01 -3.29 -1.58 -16.98 -
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.68 0.70 0.44 1.08 1.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment