[WWE] QoQ Cumulative Quarter Result on 31-Dec-2009 [#1]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- -94.22%
YoY- -80.51%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 7,722 3,957 18,951 14,441 9,179 4,575 58,770 -74.18%
PBT 1,036 292 5,150 4,852 3,050 1,522 -36,057 -
Tax 12 6 2 19 12 6 893 -94.36%
NP 1,048 298 5,152 4,871 3,062 1,528 -35,164 -
-
NP to SH 1,048 298 5,155 4,872 3,063 1,529 -35,186 -
-
Tax Rate -1.16% -2.05% -0.04% -0.39% -0.39% -0.39% - -
Total Cost 6,674 3,659 13,799 9,570 6,117 3,047 93,934 -82.87%
-
Net Worth -13,889 -6,715 -5,901 0 842 -10,109 -12,219 8.92%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth -13,889 -6,715 -5,901 0 842 -10,109 -12,219 8.92%
NOSH 42,088 41,971 42,150 42,108 42,132 42,121 42,136 -0.07%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.57% 7.53% 27.19% 33.73% 33.36% 33.40% -59.83% -
ROE 0.00% 0.00% 0.00% 0.00% 363.50% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.35 9.43 44.96 34.29 21.79 10.86 139.47 -74.16%
EPS 2.49 0.71 12.23 11.57 7.27 3.63 -83.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 -0.16 -0.14 0.00 0.02 -0.24 -0.29 9.00%
Adjusted Per Share Value based on latest NOSH - 41,971
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.33 9.39 44.98 34.27 21.78 10.86 139.48 -74.18%
EPS 2.49 0.71 12.23 11.56 7.27 3.63 -83.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3296 -0.1594 -0.1401 0.00 0.02 -0.2399 -0.29 8.91%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 30/09/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.05 0.06 -
P/RPS 0.27 0.53 0.11 0.15 0.23 0.46 0.04 257.58%
P/EPS 2.01 7.04 0.41 0.43 0.69 1.38 -0.07 -
EY 49.80 14.20 244.60 231.40 145.40 72.60 -1,391.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.05 0.05 -
P/RPS 0.27 0.53 0.11 0.15 0.23 0.46 0.04 257.58%
P/EPS 2.01 7.04 0.41 0.43 0.69 1.38 -0.06 -
EY 49.80 14.20 244.60 231.40 145.40 72.60 -1,670.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment