[PATIMAS] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 7.18%
YoY- 29.77%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 168,563 199,184 188,560 287,468 284,201 287,584 493,298 -15.78%
PBT -15,165 -10,219 921 -7,478 -11,531 -18,312 13,153 -
Tax -1,077 -1,936 -1,744 -2,566 -1,479 139 -5,047 -21.89%
NP -16,242 -12,155 -823 -10,044 -13,010 -18,173 8,106 -
-
NP to SH -16,242 -12,154 -289 -8,348 -11,887 -15,149 8,106 -
-
Tax Rate - - 189.36% - - - 38.37% -
Total Cost 184,805 211,339 189,383 297,512 297,211 305,757 485,192 -14.30%
-
Net Worth 74,384 97,893 111,155 115,833 120,651 323,400 71,549 0.62%
Dividend
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - 4,684 -
Div Payout % - - - - - - 57.79% -
Equity
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 74,384 97,893 111,155 115,833 120,651 323,400 71,549 0.62%
NOSH 743,846 753,030 741,034 772,222 754,074 183,750 44,166 57.09%
Ratio Analysis
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -9.64% -6.10% -0.44% -3.49% -4.58% -6.32% 1.64% -
ROE -21.84% -12.42% -0.26% -7.21% -9.85% -4.68% 11.33% -
Per Share
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 22.66 26.45 25.45 37.23 37.69 156.51 1,116.90 -46.38%
EPS -2.18 -1.61 -0.04 -1.08 -1.58 -8.24 18.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.61 -
NAPS 0.10 0.13 0.15 0.15 0.16 1.76 1.62 -35.94%
Adjusted Per Share Value based on latest NOSH - 772,222
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.76 31.62 29.93 45.63 45.11 45.65 78.30 -15.77%
EPS -2.58 -1.93 -0.05 -1.33 -1.89 -2.40 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
NAPS 0.1181 0.1554 0.1764 0.1839 0.1915 0.5133 0.1136 0.62%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.07 0.08 0.06 0.09 0.19 0.09 0.16 -
P/RPS 0.31 0.30 0.24 0.24 0.50 0.06 0.01 73.19%
P/EPS -3.21 -4.96 -153.85 -8.33 -12.05 -1.09 0.87 -
EY -31.19 -20.18 -0.65 -12.01 -8.30 -91.60 114.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 66.29 -
P/NAPS 0.70 0.62 0.40 0.60 1.19 0.05 0.10 36.51%
Price Multiplier on Announcement Date
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/08/11 25/05/10 28/05/09 28/05/08 29/05/07 29/05/06 30/05/05 -
Price 0.06 0.07 0.09 0.08 0.14 0.12 0.15 -
P/RPS 0.26 0.26 0.35 0.21 0.37 0.08 0.01 68.39%
P/EPS -2.75 -4.34 -230.77 -7.40 -8.88 -1.46 0.82 -
EY -36.39 -23.06 -0.43 -13.51 -11.26 -68.70 122.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 70.71 -
P/NAPS 0.60 0.54 0.60 0.53 0.88 0.07 0.09 35.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment