[AMTEK] YoY TTM Result on 31-Mar-2011 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 1.99%
YoY- 796.63%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 45,313 48,344 50,462 33,860 7,462 9,853 22,934 12.01%
PBT -40 998 -55 6,623 -763 -1,699 -5,017 -55.28%
Tax -628 -406 -1,164 -218 -186 2,363 2 -
NP -668 592 -1,219 6,405 -949 664 -5,015 -28.52%
-
NP to SH -504 593 -1,218 6,402 -919 -1,735 -4,823 -31.35%
-
Tax Rate - 40.68% - 3.29% - - - -
Total Cost 45,981 47,752 51,681 27,455 8,411 9,189 27,949 8.64%
-
Net Worth 25,499 25,999 25,499 26,499 20,499 21,008 22,499 2.10%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 25,499 25,999 25,499 26,499 20,499 21,008 22,499 2.10%
NOSH 49,998 49,998 49,998 50,000 49,999 50,020 49,999 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -1.47% 1.22% -2.42% 18.92% -12.72% 6.74% -21.87% -
ROE -1.98% 2.28% -4.78% 24.16% -4.48% -8.26% -21.44% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 90.63 96.69 100.93 67.72 14.92 19.70 45.87 12.01%
EPS -1.01 1.19 -2.44 12.80 -1.84 -3.47 -9.65 -31.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.51 0.53 0.41 0.42 0.45 2.10%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 90.63 96.69 100.93 67.72 14.92 19.71 45.87 12.01%
EPS -1.01 1.19 -2.44 12.80 -1.84 -3.47 -9.65 -31.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.51 0.53 0.41 0.4202 0.45 2.10%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.27 0.17 0.31 0.25 0.24 0.10 0.13 -
P/RPS 0.30 0.18 0.31 0.37 1.61 0.51 0.28 1.15%
P/EPS -26.79 14.33 -12.73 1.95 -13.06 -2.88 -1.35 64.50%
EY -3.73 6.98 -7.86 51.22 -7.66 -34.69 -74.20 -39.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.61 0.47 0.59 0.24 0.29 10.56%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 30/05/08 -
Price 0.33 0.205 0.23 0.19 0.17 0.10 0.11 -
P/RPS 0.36 0.21 0.23 0.28 1.14 0.51 0.24 6.98%
P/EPS -32.74 17.28 -9.44 1.48 -9.25 -2.88 -1.14 74.95%
EY -3.05 5.79 -10.59 67.39 -10.81 -34.69 -87.69 -42.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.39 0.45 0.36 0.41 0.24 0.24 18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment