[AMTEK] QoQ TTM Result on 31-Mar-2011 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 1.99%
YoY- 796.63%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 52,294 53,861 43,602 33,860 22,002 10,583 6,637 294.47%
PBT -543 -1,641 7,823 6,623 6,276 6,723 -3,543 -71.26%
Tax -835 -529 -421 -218 2 -81 8 -
NP -1,378 -2,170 7,402 6,405 6,278 6,642 -3,535 -46.54%
-
NP to SH -1,377 -2,169 7,404 6,402 6,277 6,644 -3,534 -46.56%
-
Tax Rate - - 5.38% 3.29% -0.03% 1.20% - -
Total Cost 53,672 56,031 36,200 27,455 15,724 3,941 10,172 202.16%
-
Net Worth 25,499 25,135 24,500 26,499 27,000 27,500 17,551 28.18%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 25,499 25,135 24,500 26,499 27,000 27,500 17,551 28.18%
NOSH 49,998 50,270 50,000 50,000 50,000 50,000 50,147 -0.19%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -2.64% -4.03% 16.98% 18.92% 28.53% 62.76% -53.26% -
ROE -5.40% -8.63% 30.22% 24.16% 23.25% 24.16% -20.13% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 104.59 107.14 87.20 67.72 44.00 21.17 13.23 295.35%
EPS -2.75 -4.31 14.81 12.80 12.55 13.29 -7.05 -46.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.49 0.53 0.54 0.55 0.35 28.44%
Adjusted Per Share Value based on latest NOSH - 50,000
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 104.59 107.72 87.21 67.72 44.01 21.17 13.27 294.55%
EPS -2.75 -4.34 14.81 12.80 12.55 13.29 -7.07 -46.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.5027 0.49 0.53 0.54 0.55 0.351 28.19%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.24 0.19 0.19 0.25 0.16 0.14 0.18 -
P/RPS 0.23 0.18 0.22 0.37 0.36 0.66 1.36 -69.31%
P/EPS -8.71 -4.40 1.28 1.95 1.27 1.05 -2.55 126.29%
EY -11.48 -22.71 77.94 51.22 78.46 94.91 -39.15 -55.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.39 0.47 0.30 0.25 0.51 -5.28%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 -
Price 0.24 0.23 0.17 0.19 0.20 0.49 0.17 -
P/RPS 0.23 0.21 0.19 0.28 0.45 2.32 1.28 -68.05%
P/EPS -8.71 -5.33 1.15 1.48 1.59 3.69 -2.41 134.95%
EY -11.48 -18.76 87.11 67.39 62.77 27.12 -41.45 -57.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.35 0.36 0.37 0.89 0.49 -2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment