[SEEHUP] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 65.04%
YoY- 36.7%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 93,833 87,870 81,461 87,829 84,134 94,231 130,001 -5.28%
PBT 1,884 111 11,996 2,218 309 -2,438 -13,227 -
Tax -533 -462 -322 -1,195 -233 -711 -674 -3.83%
NP 1,351 -351 11,674 1,023 76 -3,149 -13,901 -
-
NP to SH 902 -855 11,336 406 297 -1,993 -10,935 -
-
Tax Rate 28.29% 416.22% 2.68% 53.88% 75.40% - - -
Total Cost 92,482 88,221 69,787 86,806 84,058 97,380 143,902 -7.10%
-
Net Worth 119,094 66,328 73,548 59,014 59,050 58,576 40,763 19.55%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 3,569 1,402 2,507 - - - - -
Div Payout % 395.69% 0.00% 22.12% - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 119,094 66,328 73,548 59,014 59,050 58,576 40,763 19.55%
NOSH 80,426 52,258 55,714 51,379 47,833 51,464 41,262 11.75%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.44% -0.40% 14.33% 1.16% 0.09% -3.34% -10.69% -
ROE 0.76% -1.29% 15.41% 0.69% 0.50% -3.40% -26.83% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 118.18 169.13 146.21 170.94 175.89 183.10 315.06 -15.07%
EPS 1.14 -1.65 20.35 0.79 0.62 -3.87 -26.50 -
DPS 4.50 2.70 4.50 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.2767 1.3201 1.1486 1.2345 1.1382 0.9879 7.20%
Adjusted Per Share Value based on latest NOSH - 51,379
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 116.08 108.71 100.78 108.65 104.08 116.57 160.83 -5.28%
EPS 1.12 -1.06 14.02 0.50 0.37 -2.47 -13.53 -
DPS 4.42 1.74 3.10 0.00 0.00 0.00 0.00 -
NAPS 1.4733 0.8206 0.9099 0.7301 0.7305 0.7247 0.5043 19.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.30 1.05 1.12 0.91 0.71 0.58 0.81 -
P/RPS 1.10 0.62 0.77 0.53 0.40 0.32 0.26 27.16%
P/EPS 114.43 -63.80 5.50 115.16 114.35 -14.98 -3.06 -
EY 0.87 -1.57 18.17 0.87 0.87 -6.68 -32.72 -
DY 3.46 2.57 4.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.85 0.79 0.58 0.51 0.82 0.99%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 30/05/16 29/05/15 30/05/14 31/05/13 30/05/12 -
Price 1.25 1.04 1.02 1.15 0.79 0.60 0.78 -
P/RPS 1.06 0.61 0.70 0.67 0.45 0.33 0.25 27.20%
P/EPS 110.03 -63.19 5.01 145.53 127.23 -15.49 -2.94 -
EY 0.91 -1.58 19.95 0.69 0.79 -6.45 -33.98 -
DY 3.60 2.60 4.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.77 1.00 0.64 0.53 0.79 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment