[AASIA] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 120,552 83,690 86,919 103,512 -0.15%
PBT -1,287 6,772 9,993 15,306 -
Tax -3,605 3,639 -2,514 -4,432 0.21%
NP -4,892 10,411 7,479 10,874 -
-
NP to SH -4,892 6,319 7,479 10,874 -
-
Tax Rate - -53.74% 25.16% 28.96% -
Total Cost 125,444 73,279 79,440 92,638 -0.31%
-
Net Worth 124,738 80,321 95,114 82,900 -0.42%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,991 2,705 - 2,005 -0.70%
Div Payout % 0.00% 42.81% - 18.44% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 124,738 80,321 95,114 82,900 -0.42%
NOSH 119,940 80,321 52,260 41,450 -1.08%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.06% 12.44% 8.60% 10.51% -
ROE -3.92% 7.87% 7.86% 13.12% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 100.51 104.19 166.32 249.73 0.94%
EPS -4.08 7.87 14.31 26.23 -
DPS 3.33 3.37 0.00 4.84 0.38%
NAPS 1.04 1.00 1.82 2.00 0.67%
Adjusted Per Share Value based on latest NOSH - 41,450
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.41 12.09 12.55 14.95 -0.15%
EPS -0.71 0.91 1.08 1.57 -
DPS 0.58 0.39 0.00 0.29 -0.71%
NAPS 0.1802 0.116 0.1374 0.1197 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.00 1.08 1.90 0.00 -
P/RPS 0.99 1.04 1.14 0.00 -100.00%
P/EPS -24.52 13.73 13.28 0.00 -100.00%
EY -4.08 7.28 7.53 0.00 -100.00%
DY 3.33 3.12 0.00 0.00 -100.00%
P/NAPS 0.96 1.08 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 27/11/01 05/12/00 - -
Price 1.01 1.48 1.48 0.00 -
P/RPS 1.00 1.42 0.89 0.00 -100.00%
P/EPS -24.76 18.81 10.34 0.00 -100.00%
EY -4.04 5.32 9.67 0.00 -100.00%
DY 3.29 2.28 0.00 0.00 -100.00%
P/NAPS 0.97 1.48 0.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment