[AASIA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 175.25%
YoY- 19.06%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 36,940 28,676 74,816 79,590 18,704 102,016 76,512 0.74%
PBT 1,724 1,273 12,971 8,423 3,242 14,694 11,029 1.90%
Tax -565 -386 -1,879 -504 -365 -5,837 -4,378 2.10%
NP 1,159 887 11,092 7,919 2,877 8,857 6,651 1.79%
-
NP to SH 1,159 887 11,092 7,919 2,877 8,857 6,651 1.79%
-
Tax Rate 32.77% 30.32% 14.49% 5.98% 11.26% 39.72% 39.70% -
Total Cost 35,781 27,789 63,724 71,671 15,827 93,159 69,861 0.68%
-
Net Worth 95,517 96,360 94,517 91,464 0 84,562 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 95,517 96,360 94,517 91,464 0 84,562 0 -100.00%
NOSH 39,965 40,318 40,049 39,595 39,958 40,076 39,123 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.14% 3.09% 14.83% 9.95% 15.38% 8.68% 8.69% -
ROE 1.21% 0.92% 11.74% 8.66% 0.00% 10.47% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 92.43 71.12 186.81 201.01 46.81 254.55 195.57 0.76%
EPS 2.90 2.20 20.80 20.00 7.20 22.10 17.00 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.39 2.36 2.31 0.00 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,450
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.60 4.34 11.34 12.06 2.83 15.46 11.59 0.74%
EPS 0.18 0.13 1.68 1.20 0.44 1.34 1.01 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1447 0.146 0.1432 0.1386 0.00 0.1281 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.50 5.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.87 8.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 155.17 259.09 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.64 0.39 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.38 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/08/00 25/05/00 29/02/00 24/11/99 - - - -
Price 2.70 4.88 3.54 0.00 0.00 0.00 0.00 -
P/RPS 2.92 6.86 1.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 93.10 221.82 12.78 0.00 0.00 0.00 0.00 -100.00%
EY 1.07 0.45 7.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.04 1.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment