[AASIA] YoY TTM Result on 31-Dec-1999 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 24.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 114,744 105,102 88,461 92,503 -0.22%
PBT -30,354 12,972 2,977 17,081 -
Tax -407 -863 799 -3,564 2.26%
NP -30,761 12,109 3,776 13,517 -
-
NP to SH -30,761 8,017 3,776 13,517 -
-
Tax Rate - 6.65% -26.84% 20.87% -
Total Cost 145,505 92,993 84,685 78,986 -0.62%
-
Net Worth 104,130 133,300 84,937 94,821 -0.09%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 3,991 2,705 2,005 -
Div Payout % - 49.78% 71.64% 14.84% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 104,130 133,300 84,937 94,821 -0.09%
NOSH 119,690 79,820 54,100 40,178 -1.11%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -26.81% 11.52% 4.27% 14.61% -
ROE -29.54% 6.01% 4.45% 14.26% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 95.87 131.67 163.51 230.23 0.90%
EPS -25.70 10.04 6.98 33.64 -
DPS 0.00 5.00 5.00 4.99 -
NAPS 0.87 1.67 1.57 2.36 1.03%
Adjusted Per Share Value based on latest NOSH - 40,178
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 17.39 15.92 13.40 14.02 -0.22%
EPS -4.66 1.21 0.57 2.05 -
DPS 0.00 0.60 0.41 0.30 -
NAPS 0.1578 0.202 0.1287 0.1437 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.88 1.52 1.30 0.00 -
P/RPS 0.92 1.15 0.80 0.00 -100.00%
P/EPS -3.42 15.13 18.63 0.00 -100.00%
EY -29.21 6.61 5.37 0.00 -100.00%
DY 0.00 3.29 3.85 0.00 -
P/NAPS 1.01 0.91 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 28/02/02 28/02/01 - -
Price 0.85 1.94 1.28 0.00 -
P/RPS 0.89 1.47 0.78 0.00 -100.00%
P/EPS -3.31 19.32 18.34 0.00 -100.00%
EY -30.24 5.18 5.45 0.00 -100.00%
DY 0.00 2.58 3.91 0.00 -
P/NAPS 0.98 1.16 0.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment