[AASIA] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 54.34%
YoY- 132.0%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 18,994 18,264 28,676 20,985 27,310 18,704 25,504 0.30%
PBT 1,691 451 1,273 6,578 3,596 3,242 3,665 0.78%
Tax -489 -179 -386 -1,460 -280 -365 -1,459 1.11%
NP 1,202 272 887 5,118 3,316 2,877 2,206 0.61%
-
NP to SH 1,202 272 887 5,118 3,316 2,877 2,206 0.61%
-
Tax Rate 28.92% 39.69% 30.32% 22.20% 7.79% 11.26% 39.81% -
Total Cost 17,792 17,992 27,789 15,867 23,994 15,827 23,298 0.27%
-
Net Worth 95,114 92,868 96,360 94,821 82,900 0 84,630 -0.11%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - - - - 2,005 -
Div Payout % - - - - - - 90.91% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 95,114 92,868 96,360 94,821 82,900 0 84,630 -0.11%
NOSH 52,260 38,857 40,318 40,178 41,450 39,958 40,109 -0.26%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 6.33% 1.49% 3.09% 24.39% 12.14% 15.38% 8.65% -
ROE 1.26% 0.29% 0.92% 5.40% 4.00% 0.00% 2.61% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 36.34 47.00 71.12 52.23 65.89 46.81 63.59 0.57%
EPS 2.30 0.70 2.20 9.60 6.20 7.20 5.50 0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.82 2.39 2.39 2.36 2.00 0.00 2.11 0.15%
Adjusted Per Share Value based on latest NOSH - 40,178
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 2.74 2.64 4.14 3.03 3.94 2.70 3.68 0.30%
EPS 0.17 0.04 0.13 0.74 0.48 0.42 0.32 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.1374 0.1341 0.1392 0.137 0.1197 0.00 0.1222 -0.11%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.90 4.50 5.70 0.00 0.00 0.00 0.00 -
P/RPS 5.23 9.57 8.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 82.61 642.86 259.09 0.00 0.00 0.00 0.00 -100.00%
EY 1.21 0.16 0.39 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.88 2.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 05/12/00 29/08/00 25/05/00 29/02/00 24/11/99 - - -
Price 1.48 2.70 4.88 3.54 0.00 0.00 0.00 -
P/RPS 4.07 5.74 6.86 6.78 0.00 0.00 0.00 -100.00%
P/EPS 64.35 385.71 221.82 27.79 0.00 0.00 0.00 -100.00%
EY 1.55 0.26 0.45 3.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.13 2.04 1.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment