[AASIA] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 40.07%
YoY- 25.23%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 55,934 36,940 28,676 74,816 79,590 18,704 102,016 0.61%
PBT 3,415 1,724 1,273 12,971 8,423 3,242 14,694 1.49%
Tax -1,054 -565 -386 -1,879 -504 -365 -5,837 1.75%
NP 2,361 1,159 887 11,092 7,919 2,877 8,857 1.35%
-
NP to SH 2,361 1,159 887 11,092 7,919 2,877 8,857 1.35%
-
Tax Rate 30.86% 32.77% 30.32% 14.49% 5.98% 11.26% 39.72% -
Total Cost 53,573 35,781 27,789 63,724 71,671 15,827 93,159 0.56%
-
Net Worth 97,659 95,517 96,360 94,517 91,464 0 84,562 -0.14%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 97,659 95,517 96,360 94,517 91,464 0 84,562 -0.14%
NOSH 53,659 39,965 40,318 40,049 39,595 39,958 40,076 -0.29%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 4.22% 3.14% 3.09% 14.83% 9.95% 15.38% 8.68% -
ROE 2.42% 1.21% 0.92% 11.74% 8.66% 0.00% 10.47% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 104.24 92.43 71.12 186.81 201.01 46.81 254.55 0.91%
EPS 4.40 2.90 2.20 20.80 20.00 7.20 22.10 1.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 2.39 2.39 2.36 2.31 0.00 2.11 0.15%
Adjusted Per Share Value based on latest NOSH - 40,178
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 8.48 5.60 4.34 11.34 12.06 2.83 15.46 0.61%
EPS 0.36 0.18 0.13 1.68 1.20 0.44 1.34 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.1447 0.146 0.1432 0.1386 0.00 0.1281 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.90 4.50 5.70 0.00 0.00 0.00 0.00 -
P/RPS 1.82 4.87 8.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.18 155.17 259.09 0.00 0.00 0.00 0.00 -100.00%
EY 2.32 0.64 0.39 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.88 2.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 05/12/00 29/08/00 25/05/00 29/02/00 24/11/99 - - -
Price 1.48 2.70 4.88 3.54 0.00 0.00 0.00 -
P/RPS 1.42 2.92 6.86 1.89 0.00 0.00 0.00 -100.00%
P/EPS 33.64 93.10 221.82 12.78 0.00 0.00 0.00 -100.00%
EY 2.97 1.07 0.45 7.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.13 2.04 1.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment