[PLB] YoY TTM Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ- -30.35%
YoY- 250.77%
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 82,676 204,836 188,270 194,419 211,278 117,712 191,045 -13.02%
PBT -34,754 9,881 2,404 9,912 1,650 4,134 1,112 -
Tax -2,913 -7,872 -4,623 -3,259 -8,783 -1,384 -4,170 -5.80%
NP -37,667 2,009 -2,219 6,653 -7,133 2,750 -3,058 51.93%
-
NP to SH -26,142 1,940 -4,184 5,951 -3,947 6,408 -1,191 67.28%
-
Tax Rate - 79.67% 192.30% 32.88% 532.30% 33.48% 375.00% -
Total Cost 120,343 202,827 190,489 187,766 218,411 114,962 194,103 -7.65%
-
Net Worth 109,023 135,997 143,865 0 153,981 106,077 127,343 -2.55%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - 821 -
Div Payout % - - - - - - 0.00% -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 109,023 135,997 143,865 0 153,981 106,077 127,343 -2.55%
NOSH 112,395 112,395 112,395 111,666 112,395 112,395 91,281 3.52%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -45.56% 0.98% -1.18% 3.42% -3.38% 2.34% -1.60% -
ROE -23.98% 1.43% -2.91% 0.00% -2.56% 6.04% -0.94% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 73.56 182.25 167.51 174.11 187.98 122.06 232.54 -17.44%
EPS -23.26 1.73 -3.72 5.33 -3.51 6.64 -1.45 58.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.97 1.21 1.28 0.00 1.37 1.10 1.55 -7.51%
Adjusted Per Share Value based on latest NOSH - 111,666
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 73.19 181.33 166.67 172.11 187.03 104.20 169.12 -13.02%
EPS -23.14 1.72 -3.70 5.27 -3.49 5.67 -1.05 67.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
NAPS 0.9651 1.2039 1.2736 0.00 1.3631 0.939 1.1273 -2.55%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.15 1.18 1.18 1.30 1.15 1.76 1.34 -
P/RPS 1.56 0.65 0.70 0.75 0.61 1.44 0.58 17.91%
P/EPS -4.94 68.36 -31.70 24.39 -32.75 26.49 -92.44 -38.61%
EY -20.23 1.46 -3.15 4.10 -3.05 3.78 -1.08 62.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
P/NAPS 1.19 0.98 0.92 0.00 0.84 1.60 0.86 5.55%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 - 30/04/19 24/04/18 27/04/17 -
Price 1.04 1.19 1.14 0.00 1.31 1.70 1.55 -
P/RPS 1.41 0.65 0.68 0.00 0.70 1.39 0.67 13.19%
P/EPS -4.47 68.94 -30.62 0.00 -37.30 25.58 -106.92 -41.07%
EY -22.36 1.45 -3.27 0.00 -2.68 3.91 -0.94 69.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
P/NAPS 1.07 0.98 0.89 0.00 0.96 1.55 1.00 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment