[PLB] QoQ Quarter Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ- -125.05%
YoY- -139.79%
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 67,830 9,145 54,373 54,373 67,992 30,787 41,267 48.59%
PBT -2,456 -3,372 -2,164 -2,164 5,458 5,318 1,304 -
Tax -629 -895 578 578 -1,981 1,155 -3,011 -71.29%
NP -3,085 -4,267 -1,586 -1,586 3,477 6,473 -1,707 60.26%
-
NP to SH -3,950 -4,392 -737 -737 2,942 5,916 -2,166 61.41%
-
Tax Rate - - - - 36.30% -21.72% 230.90% -
Total Cost 70,915 13,412 55,959 55,959 64,515 24,314 42,974 49.05%
-
Net Worth 146,113 150,609 153,981 0 155,105 153,981 151,733 -2.96%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 146,113 150,609 153,981 0 155,105 153,981 151,733 -2.96%
NOSH 112,395 112,395 112,395 111,666 112,395 112,395 112,395 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -4.55% -46.66% -2.92% -2.92% 5.11% 21.03% -4.14% -
ROE -2.70% -2.92% -0.48% 0.00% 1.90% 3.84% -1.43% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 60.35 8.14 48.38 48.69 60.49 27.39 36.72 48.57%
EPS -3.51 -3.91 -0.66 -0.66 2.62 5.26 -1.28 123.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.34 1.37 0.00 1.38 1.37 1.35 -2.96%
Adjusted Per Share Value based on latest NOSH - 111,666
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 60.35 8.14 48.38 48.38 60.49 27.39 36.72 48.57%
EPS -3.51 -3.91 -0.66 -0.66 2.62 5.26 -1.28 123.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.34 1.37 0.00 1.38 1.37 1.35 -2.96%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 1.14 1.18 1.30 1.30 1.19 1.14 1.24 -
P/RPS 1.89 14.50 2.69 2.67 1.97 4.16 3.38 -37.07%
P/EPS -32.44 -30.20 -198.25 -196.97 45.46 21.66 -64.34 -42.05%
EY -3.08 -3.31 -0.50 -0.51 2.20 4.62 -1.55 72.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.95 0.00 0.86 0.83 0.92 -3.48%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/10/20 30/07/20 29/06/20 - 21/01/20 31/10/19 31/07/19 -
Price 1.13 1.06 1.21 0.00 1.58 1.06 1.15 -
P/RPS 1.87 13.03 2.50 0.00 2.61 3.87 3.13 -33.66%
P/EPS -32.15 -27.13 -184.53 0.00 60.36 20.14 -59.67 -38.91%
EY -3.11 -3.69 -0.54 0.00 1.66 4.97 -1.68 63.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.79 0.88 0.00 1.14 0.77 0.85 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment