[PLB] YoY TTM Result on 31-Aug-2002 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
31-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -5050.76%
YoY- -485.47%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 175,821 137,620 171,629 95,541 119,278 67,650 30,787 -1.83%
PBT 5,034 4,800 2,115 -33,937 6,054 10,947 3,574 -0.36%
Tax -403 -294 -749 1,361 2,397 -2,738 -169 -0.91%
NP 4,631 4,506 1,366 -32,576 8,451 8,209 3,405 -0.32%
-
NP to SH 4,679 4,506 1,366 -32,576 8,451 8,209 3,405 -0.33%
-
Tax Rate 8.01% 6.12% 35.41% - -39.59% 25.01% 4.73% -
Total Cost 171,190 133,114 170,263 128,117 110,827 59,441 27,382 -1.92%
-
Net Worth 104,254 100,816 96,724 96,842 128,822 93,632 82,824 -0.24%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 104,254 100,816 96,724 96,842 128,822 93,632 82,824 -0.24%
NOSH 91,451 90,825 90,397 89,669 86,458 40,185 40,011 -0.87%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 2.63% 3.27% 0.80% -34.10% 7.09% 12.13% 11.06% -
ROE 4.49% 4.47% 1.41% -33.64% 6.56% 8.77% 4.11% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 192.26 151.52 189.86 106.55 137.96 168.34 76.94 -0.96%
EPS 5.12 4.96 1.51 -36.33 9.77 20.43 8.51 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.07 1.08 1.49 2.33 2.07 0.63%
Adjusted Per Share Value based on latest NOSH - 89,669
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 155.64 121.83 151.93 84.58 105.59 59.89 27.25 -1.83%
EPS 4.14 3.99 1.21 -28.84 7.48 7.27 3.01 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9229 0.8925 0.8563 0.8573 1.1404 0.8289 0.7332 -0.24%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.68 1.02 1.45 1.52 1.35 3.38 0.00 -
P/RPS 0.35 0.67 0.76 1.43 0.98 2.01 0.00 -100.00%
P/EPS 13.29 20.56 95.96 -4.18 13.81 16.55 0.00 -100.00%
EY 7.52 4.86 1.04 -23.90 7.24 6.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.92 1.36 1.41 0.91 1.45 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 27/10/05 26/10/04 29/10/03 31/10/02 07/11/01 02/11/00 - -
Price 0.65 0.87 1.92 1.28 2.03 1.50 0.00 -
P/RPS 0.34 0.57 1.01 1.20 1.47 0.89 0.00 -100.00%
P/EPS 12.70 17.54 127.06 -3.52 20.77 7.34 0.00 -100.00%
EY 7.87 5.70 0.79 -28.38 4.82 13.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 1.79 1.19 1.36 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment