[PLB] YoY Quarter Result on 31-Aug-2001 [#4]

Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -91.44%
YoY- -82.56%
View:
Show?
Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 51,039 57,105 19,842 25,359 20,436 30,787 0 -100.00%
PBT 1,159 -2,710 -34,326 660 3,012 3,574 0 -100.00%
Tax -169 206 34,326 -245 -633 -169 0 -100.00%
NP 990 -2,504 0 415 2,379 3,405 0 -100.00%
-
NP to SH 990 -2,504 -32,819 415 2,379 3,405 0 -100.00%
-
Tax Rate 14.58% - - 37.12% 21.02% 4.73% - -
Total Cost 50,049 59,609 19,842 24,944 18,057 27,382 0 -100.00%
-
Net Worth 100,816 96,724 96,842 128,822 93,632 83,224 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 100,816 96,724 96,842 128,822 93,632 83,224 0 -100.00%
NOSH 90,825 90,397 89,669 86,458 40,185 40,011 0 -100.00%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 1.94% -4.38% 0.00% 1.64% 11.64% 11.06% 0.00% -
ROE 0.98% -2.59% -33.89% 0.32% 2.54% 4.09% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 56.19 63.17 22.13 29.33 50.85 76.94 0.00 -100.00%
EPS 1.09 -2.77 -36.60 0.48 5.92 8.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.07 1.08 1.49 2.33 2.08 1.72 0.46%
Adjusted Per Share Value based on latest NOSH - 86,458
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 45.18 50.55 17.57 22.45 18.09 27.25 0.00 -100.00%
EPS 0.88 -2.22 -29.05 0.37 2.11 3.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8925 0.8563 0.8573 1.1404 0.8289 0.7367 1.72 0.69%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 1.02 1.45 1.52 1.35 3.38 0.00 0.00 -
P/RPS 1.82 2.30 6.87 4.60 6.65 0.00 0.00 -100.00%
P/EPS 93.58 -52.35 -4.15 281.25 57.09 0.00 0.00 -100.00%
EY 1.07 -1.91 -24.08 0.36 1.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.36 1.41 0.91 1.45 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 26/10/04 29/10/03 31/10/02 07/11/01 02/11/00 29/10/99 - -
Price 0.87 1.92 1.28 2.03 1.50 0.00 0.00 -
P/RPS 1.55 3.04 5.78 6.92 2.95 0.00 0.00 -100.00%
P/EPS 79.82 -69.31 -3.50 422.92 25.34 0.00 0.00 -100.00%
EY 1.25 -1.44 -28.59 0.24 3.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.79 1.19 1.36 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment