[PLB] YoY TTM Result on 31-Aug-2000 [#4]

Announcement Date
02-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -11.11%
YoY- 141.09%
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 171,629 95,541 119,278 67,650 30,787 -1.77%
PBT 2,115 -33,937 6,054 10,947 3,574 0.54%
Tax -749 1,361 2,397 -2,738 -169 -1.53%
NP 1,366 -32,576 8,451 8,209 3,405 0.95%
-
NP to SH 1,366 -32,576 8,451 8,209 3,405 0.95%
-
Tax Rate 35.41% - -39.59% 25.01% 4.73% -
Total Cost 170,263 128,117 110,827 59,441 27,382 -1.88%
-
Net Worth 96,724 96,842 128,822 93,632 82,824 -0.16%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 96,724 96,842 128,822 93,632 82,824 -0.16%
NOSH 90,397 89,669 86,458 40,185 40,011 -0.84%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 0.80% -34.10% 7.09% 12.13% 11.06% -
ROE 1.41% -33.64% 6.56% 8.77% 4.11% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 189.86 106.55 137.96 168.34 76.94 -0.93%
EPS 1.51 -36.33 9.77 20.43 8.51 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.49 2.33 2.07 0.68%
Adjusted Per Share Value based on latest NOSH - 40,185
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 151.93 84.58 105.59 59.89 27.25 -1.77%
EPS 1.21 -28.84 7.48 7.27 3.01 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8563 0.8573 1.1404 0.8289 0.7332 -0.16%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.45 1.52 1.35 3.38 0.00 -
P/RPS 0.76 1.43 0.98 2.01 0.00 -100.00%
P/EPS 95.96 -4.18 13.81 16.55 0.00 -100.00%
EY 1.04 -23.90 7.24 6.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.41 0.91 1.45 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/10/03 31/10/02 07/11/01 02/11/00 - -
Price 1.92 1.28 2.03 1.50 0.00 -
P/RPS 1.01 1.20 1.47 0.89 0.00 -100.00%
P/EPS 127.06 -3.52 20.77 7.34 0.00 -100.00%
EY 0.79 -28.38 4.82 13.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.19 1.36 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment