[PLB] YoY TTM Result on 31-Aug-2010 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- 196.94%
YoY- 174.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 229,738 152,725 88,007 101,470 109,332 170,369 161,134 6.08%
PBT 18,288 15,668 7,388 5,002 -5,796 3,822 2,977 35.29%
Tax -7,209 -5,809 -312 -302 -416 -405 -494 56.25%
NP 11,079 9,859 7,076 4,700 -6,212 3,417 2,483 28.27%
-
NP to SH 12,555 10,869 7,129 4,504 -6,067 3,506 2,401 31.71%
-
Tax Rate 39.42% 37.08% 4.22% 6.04% - 10.60% 16.59% -
Total Cost 218,659 142,866 80,931 96,770 115,544 166,952 158,651 5.48%
-
Net Worth 127,463 114,972 101,874 98,513 97,763 110,700 110,704 2.37%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 127,463 114,972 101,874 98,513 97,763 110,700 110,704 2.37%
NOSH 82,234 82,123 82,156 82,094 85,012 90,000 91,491 -1.76%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 4.82% 6.46% 8.04% 4.63% -5.68% 2.01% 1.54% -
ROE 9.85% 9.45% 7.00% 4.57% -6.21% 3.17% 2.17% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 279.37 185.97 107.12 123.60 128.61 189.30 176.12 7.98%
EPS 15.27 13.23 8.68 5.49 -7.14 3.90 2.62 34.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.40 1.24 1.20 1.15 1.23 1.21 4.20%
Adjusted Per Share Value based on latest NOSH - 82,094
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 203.37 135.20 77.91 89.83 96.79 150.82 142.64 6.08%
EPS 11.11 9.62 6.31 3.99 -5.37 3.10 2.13 31.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1284 1.0178 0.9018 0.8721 0.8655 0.98 0.98 2.37%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 1.17 1.07 0.865 0.88 0.93 1.14 0.77 -
P/RPS 0.42 0.58 0.81 0.71 0.72 0.60 0.44 -0.77%
P/EPS 7.66 8.08 9.97 16.04 -13.03 29.26 29.34 -20.03%
EY 13.05 12.37 10.03 6.23 -7.67 3.42 3.41 25.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.70 0.73 0.81 0.93 0.64 2.67%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 28/10/13 30/10/12 24/10/11 28/10/10 26/10/09 30/10/08 30/10/07 -
Price 1.21 1.04 0.85 0.92 0.94 0.88 1.34 -
P/RPS 0.43 0.56 0.79 0.74 0.73 0.46 0.76 -9.04%
P/EPS 7.93 7.86 9.80 16.77 -13.17 22.59 51.06 -26.66%
EY 12.62 12.73 10.21 5.96 -7.59 4.43 1.96 36.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.69 0.77 0.82 0.72 1.11 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment