[ABRIC] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -18.93%
YoY- -4909.47%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 59,601 56,749 75,999 65,882 67,434 44,528 30,558 11.77%
PBT -33 -21,494 -2,999 -17,268 -785 858 -14,232 -63.60%
Tax 2 241 1,085 -544 951 -178 758 -62.81%
NP -31 -21,253 -1,914 -17,812 166 680 -13,474 -63.64%
-
NP to SH -324 -21,352 -2,815 -18,276 380 417 -13,474 -46.25%
-
Tax Rate - - - - - 20.75% - -
Total Cost 59,632 78,002 77,913 83,694 67,268 43,848 44,032 5.18%
-
Net Worth 40,618 41,228 62,547 65,221 0 68,072 55,722 -5.13%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 40,618 41,228 62,547 65,221 0 68,072 55,722 -5.13%
NOSH 99,069 98,163 99,281 98,820 99,090 94,545 65,555 7.12%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.05% -37.45% -2.52% -27.04% 0.25% 1.53% -44.09% -
ROE -0.80% -51.79% -4.50% -28.02% 0.00% 0.61% -24.18% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 60.16 57.81 76.55 66.67 68.05 47.10 46.61 4.34%
EPS -0.33 -21.75 -2.84 -18.49 0.38 0.44 -20.55 -49.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.42 0.63 0.66 0.00 0.72 0.85 -11.43%
Adjusted Per Share Value based on latest NOSH - 98,820
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 40.50 38.56 51.64 44.76 45.82 30.25 20.76 11.77%
EPS -0.22 -14.51 -1.91 -12.42 0.26 0.28 -9.15 -46.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.276 0.2801 0.425 0.4431 0.00 0.4625 0.3786 -5.12%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.22 0.28 0.15 0.32 0.34 0.36 0.64 -
P/RPS 0.37 0.48 0.20 0.48 0.50 0.76 1.37 -19.59%
P/EPS -67.27 -1.29 -5.29 -1.73 88.66 81.62 -3.11 66.88%
EY -1.49 -77.68 -18.90 -57.79 1.13 1.23 -32.11 -40.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.24 0.48 0.00 0.50 0.75 -5.32%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 06/08/10 21/08/09 12/08/08 15/08/07 28/08/06 17/08/05 20/08/04 -
Price 0.22 0.17 0.12 0.29 0.32 0.38 0.50 -
P/RPS 0.37 0.29 0.16 0.43 0.47 0.81 1.07 -16.21%
P/EPS -67.27 -0.78 -4.23 -1.57 83.44 86.16 -2.43 73.88%
EY -1.49 -127.95 -23.63 -63.77 1.20 1.16 -41.11 -42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.19 0.44 0.00 0.53 0.59 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment