[ABRIC] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -88.74%
YoY- -359.56%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 76,020 69,362 65,540 62,946 62,868 67,975 68,628 7.05%
PBT 868 -4,465 -5,229 -5,946 -3,228 -14,093 806 5.05%
Tax 464 971 -64 -6 -16 -7 700 -23.95%
NP 1,332 -3,494 -5,293 -5,952 -3,244 -14,100 1,506 -7.85%
-
NP to SH 632 -4,026 -5,370 -5,700 -3,020 -13,284 1,898 -51.92%
-
Tax Rate -53.46% - - - - - -86.85% -
Total Cost 74,688 72,856 70,833 68,898 66,112 82,075 67,121 7.37%
-
Net Worth 64,187 63,355 64,329 65,312 67,552 68,340 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 64,187 63,355 64,329 65,312 67,552 68,340 0 -
NOSH 98,750 98,992 98,968 98,958 99,342 99,043 99,345 -0.39%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.75% -5.04% -8.08% -9.46% -5.16% -20.74% 2.20% -
ROE 0.98% -6.35% -8.35% -8.73% -4.47% -19.44% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 76.98 70.07 66.22 63.61 63.28 68.63 69.08 7.47%
EPS 0.64 -4.06 -5.43 -5.76 -3.04 -13.41 1.92 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.65 0.66 0.68 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,820
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 51.65 47.13 44.53 42.77 42.71 46.18 46.63 7.04%
EPS 0.43 -2.74 -3.65 -3.87 -2.05 -9.03 1.29 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4361 0.4305 0.4371 0.4438 0.459 0.4643 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.20 0.27 0.29 0.32 0.32 0.31 0.31 -
P/RPS 0.26 0.39 0.44 0.50 0.51 0.45 0.45 -30.60%
P/EPS 31.25 -6.64 -5.34 -5.56 -10.53 -2.31 16.22 54.77%
EY 3.20 -15.06 -18.71 -18.00 -9.50 -43.27 6.17 -35.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.45 0.48 0.47 0.45 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 21/02/08 20/11/07 15/08/07 30/05/07 27/02/07 17/11/06 -
Price 0.14 0.27 0.29 0.29 0.28 0.36 0.33 -
P/RPS 0.18 0.39 0.44 0.46 0.44 0.52 0.48 -47.96%
P/EPS 21.88 -6.64 -5.34 -5.03 -9.21 -2.68 17.27 17.06%
EY 4.57 -15.06 -18.71 -19.86 -10.86 -37.26 5.79 -14.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.42 0.45 0.44 0.41 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment