[ABRIC] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -18.93%
YoY- -4909.47%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 72,650 69,362 65,659 65,882 66,864 67,975 68,240 4.25%
PBT -3,441 -4,465 -18,620 -17,268 -15,092 -14,092 -953 135.17%
Tax 1,091 971 -580 -544 2 -8 944 10.11%
NP -2,350 -3,494 -19,200 -17,812 -15,090 -14,100 -9 3971.42%
-
NP to SH -3,113 -4,026 -19,780 -18,276 -15,367 -14,328 507 -
-
Tax Rate - - - - - - - -
Total Cost 75,000 72,856 84,859 83,694 81,954 82,075 68,249 6.48%
-
Net Worth 64,187 62,719 64,344 65,221 67,552 74,293 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 64,187 62,719 64,344 65,221 67,552 74,293 0 -
NOSH 98,750 97,999 98,991 98,820 99,342 99,058 97,826 0.62%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -3.23% -5.04% -29.24% -27.04% -22.57% -20.74% -0.01% -
ROE -4.85% -6.42% -30.74% -28.02% -22.75% -19.29% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 73.57 70.78 66.33 66.67 67.31 68.62 69.76 3.60%
EPS -3.15 -4.11 -19.98 -18.49 -15.47 -14.46 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.65 0.66 0.68 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,820
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 49.36 47.13 44.61 44.76 45.43 46.18 46.36 4.26%
EPS -2.12 -2.74 -13.44 -12.42 -10.44 -9.73 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4361 0.4261 0.4372 0.4431 0.459 0.5048 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.20 0.27 0.29 0.32 0.32 0.31 0.31 -
P/RPS 0.27 0.38 0.44 0.48 0.48 0.45 0.44 -27.76%
P/EPS -6.34 -6.57 -1.45 -1.73 -2.07 -2.14 59.81 -
EY -15.76 -15.22 -68.90 -57.79 -48.34 -46.66 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.45 0.48 0.47 0.41 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 21/02/08 20/11/07 15/08/07 30/05/07 27/02/07 17/11/06 -
Price 0.14 0.27 0.29 0.29 0.28 0.36 0.33 -
P/RPS 0.19 0.38 0.44 0.43 0.42 0.52 0.47 -45.29%
P/EPS -4.44 -6.57 -1.45 -1.57 -1.81 -2.49 63.67 -
EY -22.52 -15.22 -68.90 -63.77 -55.25 -40.18 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.42 0.45 0.44 0.41 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment