[YONGTAI] YoY TTM Result on 30-Jun-2007 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 79.47%
YoY- 81.28%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 168,362 149,678 179,599 162,290 92,063 89,264 69,229 15.95%
PBT -2,321 -2,837 157 -2,563 -19,659 429 628 -
Tax -103 -430 -191 -573 -712 -950 -456 -21.95%
NP -2,424 -3,267 -34 -3,136 -20,371 -521 172 -
-
NP to SH -4,293 -5,137 -1,691 -3,842 -20,523 -534 172 -
-
Tax Rate - - 121.66% - - 221.45% 72.61% -
Total Cost 170,786 152,945 179,633 165,426 112,434 89,785 69,057 16.28%
-
Net Worth 45,744 49,200 50,502 48,572 49,340 65,826 66,191 -5.96%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 96 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 45,744 49,200 50,502 48,572 49,340 65,826 66,191 -5.96%
NOSH 40,126 40,000 40,081 40,142 40,113 40,384 40,116 0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.44% -2.18% -0.02% -1.93% -22.13% -0.58% 0.25% -
ROE -9.38% -10.44% -3.35% -7.91% -41.59% -0.81% 0.26% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 419.58 374.20 448.08 404.28 229.50 221.03 172.57 15.95%
EPS -10.70 -12.84 -4.22 -9.57 -51.16 -1.32 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
NAPS 1.14 1.23 1.26 1.21 1.23 1.63 1.65 -5.97%
Adjusted Per Share Value based on latest NOSH - 40,142
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 39.64 35.24 42.29 38.21 21.68 21.02 16.30 15.95%
EPS -1.01 -1.21 -0.40 -0.90 -4.83 -0.13 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.1077 0.1158 0.1189 0.1144 0.1162 0.155 0.1558 -5.96%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.23 0.20 0.25 0.37 0.38 0.69 1.18 -
P/RPS 0.05 0.05 0.06 0.09 0.17 0.31 0.68 -35.26%
P/EPS -2.15 -1.56 -5.93 -3.87 -0.74 -52.18 275.22 -
EY -46.52 -64.21 -16.88 -25.87 -134.64 -1.92 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
P/NAPS 0.20 0.16 0.20 0.31 0.31 0.42 0.72 -19.21%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 28/08/08 29/08/07 30/08/06 29/08/05 27/08/04 -
Price 0.24 0.31 0.24 0.34 0.38 0.73 0.99 -
P/RPS 0.06 0.08 0.05 0.08 0.17 0.33 0.57 -31.27%
P/EPS -2.24 -2.41 -5.69 -3.55 -0.74 -55.21 230.90 -
EY -44.58 -41.43 -17.58 -28.15 -134.64 -1.81 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.33 0.00 -
P/NAPS 0.21 0.25 0.19 0.28 0.31 0.45 0.60 -16.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment