[YONGTAI] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -120.13%
YoY- 81.28%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 180,146 191,274 186,468 162,290 157,120 171,416 165,784 5.68%
PBT 1,925 3,566 4,096 -2,563 -800 -918 -1,916 -
Tax -546 -796 -616 -573 -334 -338 -260 63.91%
NP 1,378 2,770 3,480 -3,136 -1,134 -1,256 -2,176 -
-
NP to SH -280 860 1,692 -3,842 -1,745 -1,882 -2,576 -77.19%
-
Tax Rate 28.36% 22.32% 15.04% - - - - -
Total Cost 178,768 188,504 182,988 165,426 158,254 172,672 167,960 4.24%
-
Net Worth 51,692 51,841 51,565 48,526 49,790 50,053 49,999 2.24%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,692 51,841 51,565 48,526 49,790 50,053 49,999 2.24%
NOSH 40,384 40,186 40,285 40,104 40,153 40,042 39,999 0.64%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.77% 1.45% 1.87% -1.93% -0.72% -0.73% -1.31% -
ROE -0.54% 1.66% 3.28% -7.92% -3.51% -3.76% -5.15% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 446.08 475.96 462.86 404.67 391.30 428.08 414.46 5.01%
EPS -0.69 2.14 4.20 -9.58 -4.35 -4.70 -6.44 -77.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.29 1.28 1.21 1.24 1.25 1.25 1.59%
Adjusted Per Share Value based on latest NOSH - 40,142
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 42.02 44.62 43.49 37.85 36.65 39.98 38.67 5.68%
EPS -0.07 0.20 0.39 -0.90 -0.41 -0.44 -0.60 -76.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1206 0.1209 0.1203 0.1132 0.1161 0.1168 0.1166 2.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.30 0.33 0.31 0.37 0.33 0.38 0.36 -
P/RPS 0.07 0.07 0.07 0.09 0.08 0.09 0.09 -15.41%
P/EPS -43.27 15.42 7.38 -3.86 -7.59 -8.09 -5.59 290.81%
EY -2.31 6.48 13.55 -25.89 -13.17 -12.37 -17.89 -74.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.24 0.31 0.27 0.30 0.29 -14.30%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 28/11/07 29/08/07 30/05/07 27/02/07 29/11/06 -
Price 0.29 0.28 0.29 0.34 0.30 0.40 0.41 -
P/RPS 0.07 0.06 0.06 0.08 0.08 0.09 0.10 -21.14%
P/EPS -41.83 13.08 6.90 -3.55 -6.90 -8.51 -6.37 250.26%
EY -2.39 7.64 14.48 -28.18 -14.49 -11.75 -15.71 -71.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.23 0.28 0.24 0.32 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment