[YONGTAI] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 17.83%
YoY- 54.14%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 169,067 23,154 45,760 59,164 60,219 71,635 71,853 15.32%
PBT 29,191 4,362 4,209 308 -9,942 -6,742 -3,324 -
Tax -15,700 1,158 3,750 -4,600 -5 -430 794 -
NP 13,491 5,520 7,959 -4,292 -9,947 -7,172 -2,530 -
-
NP to SH 13,491 5,520 7,959 -4,562 -9,948 -6,679 -2,951 -
-
Tax Rate 53.78% -26.55% -89.09% 1,493.51% - - - -
Total Cost 155,576 17,634 37,801 63,456 70,166 78,807 74,383 13.08%
-
Net Worth 548,605 467,785 86,055 16,851 21,231 30,983 44,577 51.91%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 548,605 467,785 86,055 16,851 21,231 30,983 44,577 51.91%
NOSH 481,523 421,428 162,368 40,123 40,060 39,722 40,159 51.25%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.98% 23.84% 17.39% -7.25% -16.52% -10.01% -3.52% -
ROE 2.46% 1.18% 9.25% -27.07% -46.85% -21.56% -6.62% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 35.13 5.49 28.18 147.45 150.32 180.34 178.92 -23.75%
EPS 2.80 1.31 4.90 -11.37 -24.83 -16.81 -7.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 0.53 0.42 0.53 0.78 1.11 0.44%
Adjusted Per Share Value based on latest NOSH - 40,123
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 39.43 5.40 10.67 13.80 14.05 16.71 16.76 15.31%
EPS 3.15 1.29 1.86 -1.06 -2.32 -1.56 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2796 1.0911 0.2007 0.0393 0.0495 0.0723 0.104 51.91%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.45 1.47 0.835 0.595 1.01 0.335 0.25 -
P/RPS 4.13 26.76 2.96 0.40 0.67 0.19 0.14 75.73%
P/EPS 51.72 112.23 17.03 -5.23 -4.07 -1.99 -3.40 -
EY 1.93 0.89 5.87 -19.11 -24.59 -50.19 -29.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.58 1.42 1.91 0.43 0.23 32.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 19/05/16 28/05/15 29/05/14 30/05/13 30/05/12 -
Price 1.43 1.45 0.895 0.635 1.04 0.515 0.28 -
P/RPS 4.07 26.39 3.18 0.43 0.69 0.29 0.16 71.45%
P/EPS 51.01 110.70 18.26 -5.58 -4.19 -3.06 -3.81 -
EY 1.96 0.90 5.48 -17.91 -23.88 -32.65 -26.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.31 1.69 1.51 1.96 0.66 0.25 30.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment