[YONGTAI] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 121.48%
YoY- 148.87%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 12,174 7,247 18,128 15,694 15,433 17,208 10,829 8.09%
PBT 1,291 957 235 252 -437 3,117 -2,624 -
Tax -481 -1,081 6,421 73 -1,076 -859 -2,738 -68.53%
NP 810 -124 6,656 325 -1,513 2,258 -5,362 -
-
NP to SH 810 -124 6,656 325 -1,513 2,258 -5,632 -
-
Tax Rate 37.26% 112.96% -2,732.34% -28.97% - 27.56% - -
Total Cost 11,364 7,371 11,472 15,369 16,946 14,950 16,191 -20.97%
-
Net Worth 84,176 80,599 21,996 16,851 16,454 18,047 15,649 206.05%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 84,176 80,599 21,996 16,851 16,454 18,047 15,649 206.05%
NOSH 158,823 155,000 41,503 40,123 40,132 40,106 40,127 149.59%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.65% -1.71% 36.72% 2.07% -9.80% 13.12% -49.52% -
ROE 0.96% -0.15% 30.26% 1.93% -9.20% 12.51% -35.99% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.67 4.68 43.68 39.11 38.45 42.91 26.99 -56.67%
EPS 0.51 -0.08 16.04 0.81 -3.77 5.63 -13.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.53 0.42 0.41 0.45 0.39 22.62%
Adjusted Per Share Value based on latest NOSH - 40,123
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.84 1.69 4.23 3.66 3.60 4.01 2.53 7.98%
EPS 0.19 -0.03 1.55 0.08 -0.35 0.53 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1963 0.188 0.0513 0.0393 0.0384 0.0421 0.0365 206.02%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.745 0.55 0.465 0.595 0.75 1.08 1.16 -
P/RPS 9.72 11.76 1.06 1.52 1.95 2.52 4.30 71.98%
P/EPS 146.08 -687.50 2.90 73.46 -19.89 19.18 -8.26 -
EY 0.68 -0.15 34.49 1.36 -5.03 5.21 -12.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.06 0.88 1.42 1.83 2.40 2.97 -39.06%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 23/11/15 27/08/15 28/05/15 16/02/15 24/11/14 28/08/14 -
Price 0.81 0.775 0.46 0.635 0.63 1.05 1.22 -
P/RPS 10.57 16.58 1.05 1.62 1.64 2.45 4.52 75.90%
P/EPS 158.82 -968.75 2.87 78.40 -16.71 18.65 -8.69 -
EY 0.63 -0.10 34.86 1.28 -5.98 5.36 -11.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.49 0.87 1.51 1.54 2.33 3.13 -37.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment